FREE book: The Book on Texas Real Estate Investing — download now
Long Term Rental
Houston 1% Rule Duplex $299k8202 Cannon St, Houston
Purchase Price:$299,000
Cashflow:$396/mo
Cap Rate:6.99%
Long Term Rental
Austin (Quail Creek) Fully Occupied Duplex $400k900 Fieldwood Dr, Austin
Purchase Price:$400,000
Cashflow:$418/mo
Cap Rate:6.65%
Long Term Rental
San Antonio Fully Occupied Quadplex $490k7568 Windsor Oaks, San Antonio
Purchase Price:$490,000
Cashflow:$342/mo
Cap Rate:6.23%
Long Term Rental
Austin (Travis Heights) Off Market Fully Occupied Duplex $725k1909 Woodland Ave, Austin
Purchase Price:$725,000
Cashflow:$523/mo
Cap Rate:6.26%
Long Term Rental
Houston Off-Market Turnkey SFR Portfolio $1.13M10610-10643 Cascade Creek Dr, Rosharon
Purchase Price:$1,130,000
Cashflow:$1,430/mo
Cap Rate:6.91%
Long Term Rental
Killeen CASH COW 31-Unit Multifamily $1.99M209 Root Ave, Killeen
Purchase Price:$1,990,000
Cashflow:$7,795/mo
Cap Rate:10.10%
Long Term Rental
Killeen High Cashflow Quadplex – $325k1109 Eastside Dr, Killeen
Purchase Price:$325,000
Cashflow:$623/mo
Cap Rate:7.69%
Short Term Rental
DFW (McKinney) Turnkey AIRBNB SFR – $350k810 New St, McKinney
Purchase Price:$350,000
Cashflow:$651/mo
Cap Rate:7.63%
Long Term Rental
DFW (Fort Worth) Renovated Duplex – $365k4200 Kenwood Ct, Fort Worth
Purchase Price:$365,000
Cashflow:$604/mo
Cap Rate:7.38%
Mid Term Rental
Austin Rare Cashflow Positive Duplex – $400k8203 W Gate Blvd, Austin
Purchase Price:$400,000
Cashflow:$439/mo
Cap Rate:6.71%
Short Term Rental
Houston Turnkey STR Motivated Seller Prime Location – $475k5902 Hummingbird St, Houston
Purchase Price:$475,000
Cashflow:$1,650/mo
Cap Rate:9.56%
Long Term Rental
San Antonio (Selma) Great Location Fully Occupied Quadplex – $675k16824 Dancing Ava, Selma
Purchase Price:$675,000
Cashflow:$562/mo
Cap Rate:6.40%
Short Term Rental
Houston (Galveston) POTENTIAL AIRBNB DEAL – $990k1101 Moody Ave, Galveston
Purchase Price:$990,000
Cashflow:$2,507/mo
Cap Rate:8.43%
Long Term Rental
San Antonio (Jourdanton) High Cashflow Quadplex – $265k212 Simmons Ave, Jourdanton
Purchase Price:$265,000
Cashflow:$984/mo
Cap Rate:9.85%
Long Term Rental
DFW (Aubrey) Off-Market Great Location Turnkey Duplex – $505k239 / 243 Irick Ct, Aubrey
Purchase Price:$505,000
Cashflow:$502/mo
Cap Rate:6.59%
Long Term Rental
DFW (Sherman) Occupied Cashflowing Duplex $300k806-808 W Belden St, Sherman
Purchase Price:$300,000
Cashflow:$290/mo
Cap Rate:6.55%
Long Term Rental
San Antonio 100% Occupied and Cashflowing Duplex $305k358 Waxwood, San Antonio
Purchase Price:$305,000
Cashflow:$257/mo
Cap Rate:6.41%
Long Term Rental
DFW (Fort Worth) Occupied Cashflowing Duplex $350k8109 Marydean Ave, Fort Worth
Purchase Price:$350,000
Cashflow:$232/mo
Cap Rate:6.19%
Long Term Rental
Houston Fully Occupied 8-Bedroom Duplex $400k4645 Knoxville St, Houston
Purchase Price:$400,000
Cashflow:$547/mo
Cap Rate:7.04%
Short Term Rental
DFW (Celina) Turnkey AirBnB Property $450k516 S Alabama St, Celina
Purchase Price:$450,000
Cashflow:$871/mo
Cap Rate:7.72%
Long Term Rental
DFW Premiere Downtown Location Cashflowing 9-Plex $1.27M723 Glendale St, Dallas
Purchase Price:$1,270,000
Cashflow:$2,860/mo
Cap Rate:8.10%
Long Term Rental
Waco (Mart, TX) Very High Cashflow Seller Financed Quadplex – $180k214 N Carpenter St #A-B, Mart
Purchase Price:$180,000
Cashflow:$1,042/mo
Cap Rate:13.54%
Mid Term Rental
Temple Duplex Multiple Viable Strategies – $240k2918 Antelope Trl, Temple
Purchase Price:$240,000
Cashflow:$532/mo
Cap Rate:8.05%
Long Term Rental
Houston New Build Single Family Rental – $329k10611 Crescent Peak Ct, Rosharon
Purchase Price:$329,000
Cashflow:$477/mo
Cap Rate:7.13%
Short Term Rental
Waco Turnkey Off-Market Short Term Rental – $375k2710 Cumberland Ave, Waco
Purchase Price:$375,000
Cashflow:$665/mo
Cap Rate:7.52%
Long Term Rental
DFW Highly Rated Schools Cashflow Positive Duplex – $425k7501-7503 April Ln, North Richland Hills
Purchase Price:$425,000
Cashflow:$659/mo
Cap Rate:7.26%
Long Term Rental
Houston 1% Rule Single Family Rentals – $599k10603 Crescent Peak Ct, Rosharon
Purchase Price:$599,000
Cashflow:$1,084/mo
Cap Rate:7.57%
Long Term Rental
Houston 1% Rule Single Family Rentals – $599k10515 Crescent Moon Dr, Houston
Purchase Price:$599,000
Cashflow:$1,084/mo
Cap Rate:7.57%
Mid Term Rental
San Antonio Updated Cashflowing Quadplex – $615k4910 Ty Terrace St, San Antonio
Purchase Price:$615,000
Cashflow:$218/mo
Cap Rate:5.82%
Long Term Rental
Killeen Fully Occupied High Cashflow 12-Plex – $975k511 N Gilmer St, Killeen
Purchase Price:$975,000
Cashflow:$2,960/mo
Cap Rate:9.04%
Mid Term Rental
Houston (MONTROSE!) Premiere Location 8-Plex – $1.5M214 Welch St, Houston
Purchase Price:$1,500,000
Cashflow:$1,785/mo
Cap Rate:6.82%
Long Term Rental
Houston Off-Market Motivated Seller New Build Duplex – $350k6309 Sandra St, Houston
Purchase Price:$350,000
Cashflow:$659/mo
Cap Rate:7.65%
Long Term Rental
DFW Low Vacancy Risk 2-Year Leased Duplex – $475k11358 Quail Run St, Dallas
Purchase Price:$475,000
Cashflow:$269/mo
Cap Rate:6.08%
Long Term Rental
DFW Prime Location Turnkey Duplex – $490k249.5 Irick Ct, Aubrey
Purchase Price:$490,000
Cashflow:$274/mo
Cap Rate:6.07%
Long Term Rental
Waco Baylor University Student Housing Duplex – $1.3M1219 Wood Ave, Waco
Purchase Price:$1,250,000
Cashflow:$821/mo
Cap Rate:6.18%
Short Term Rental
Houston Turnkey Deal Airbnb – $370k11203 Briar Forest Dr, Houston
Purchase Price:$370,000
Cashflow:$950/mo
Cap Rate:9.01%
Short Term Rental
DFW Turnkey Active Short Term Rental – $395k914 Danish Dr, Grand Prairie
Purchase Price:$395,000
Cashflow:$1,390/mo
Cap Rate:9.62%
Short Term Rental
DFW (Arlington) Walking Distance to AT&T Stadium STR – $485k1201 Woodbrook St, Arlington
Purchase Price:$485,000
Cashflow:$595/mo
Cap Rate:6.87%
Short Term Rental
Austin Area (Round Rock) Proven Producer w/ Upside – $685k2404 W Messick Loop, Round Rock
Purchase Price:$685,000
Cashflow:$2,364/mo
Cap Rate:9.54%
Short Term Rental
Austin Area (Round Rock) Proven Short Term Rental – $695k1204 Lacey Oak Loop, Round Rock
Purchase Price:$695,000
Cashflow:$3,143/mo
Cap Rate:10.82%
Short Term Rental
Austin Area (Pflugerville) Off-Market Turnkey Airbnb – $830k807 Clarence Bohls Ln, Pflugerville
Purchase Price:$830,000
Cashflow:$1,418/mo
Cap Rate:7.45%
Long Term Rental
San Antonio New Build Tenant Occupied SFR – $210k13911 Wool Park, San Antonio
Purchase Price:$210,000
Cashflow:$260/mo
Cap Rate:6.88%
Long Term Rental
Victoria High Cashflow High Cap Rate Quadplexes – $295k131 Regency Ave, Victoria
Purchase Price:$295,000
Cashflow:$820/mo
Cap Rate:8.73%
Long Term Rental
DFW (GRAPEVINE) Seller Financing Triplex – $650k424 E Worth St, Grapevine
Purchase Price:$650,000
Cashflow:$1,388/mo
Cap Rate:7.46%
Long Term Rental
DFW Premiere Location (HURST) Quadplex – $740k716 E Pecan St, Hurst
Purchase Price:$740,000
Cashflow:$1,479/mo
Cap Rate:7.79%
Long Term Rental
Houston (Baytown) 1% Rule Single Family Rental – $240k8018 Oregano Dr, Baytown
Purchase Price:$240,000
Cashflow:$341/mo
Cap Rate:7.56%
Long Term Rental
Killeen Cashflowing Fully Occupied Quadplex – $385k2006 Monte Carlo Ln, Killeen
Purchase Price:$385,000
Cashflow:$470/mo
Cap Rate:6.86%
Short Term Rental
Galveston Short Term Rental w/ Proven Revenue – $650k3207 Avenue M 1/2, Galveston
Purchase Price:$650,000
Cashflow:$1,493/mo
Cap Rate:8.15%
Long Term Rental
Fort Worth Occupied Cashflowing Duplex – $275k1924 Belzise Ter, Fort Worth
Purchase Price:$275,000
Cashflow:$263/mo
Cap Rate:6.55%
Long Term Rental
Houston Off-Market Single Family Rental – $279k10507 Moon Valley Ln, Rosharon
Purchase Price:$279,000
Cashflow:$379/mo
Cap Rate:7.03%
Long Term Rental
Houston Cashflowing Off-Market Fully Occupied Duplex – $370k8115 Denton St, Houston
Purchase Price:$370,000
Cashflow:$844/mo
Cap Rate:8.13%
Long Term Rental
DFW (Rowlett) 1% Rule Duplex – $399k2601 Stanford St, Rowlett
Purchase Price:$399,000
Cashflow:$715/mo
Cap Rate:7.55%
Long Term Rental
Killeen Cashflow Quadplex – $400k2804 Cantabrian Dr, Killeen
Purchase Price:$400,000
Cashflow:$374/mo
Cap Rate:6.52%
Long Term Rental
Fort Worth (BENBROOK) Fully Occupied Quadplex – $500k224 Vista Way, Benbrook
Purchase Price:$500,000
Cashflow:$1,017/mo
Cap Rate:7.84%
Long Term Rental
Victoria High Cashflow Occupied Quadplex – $300k121 Regency Ave, Victoria
Purchase Price:$300,000
Cashflow:$933/mo
Cap Rate:9.13%
Mid Term Rental
San Antonio Renovated Duplex – $320k920 McIlvaine, San Antonio
Purchase Price:$320,000
Cashflow:$282/mo
Cap Rate:6.45%
Long Term Rental
Waco Fully Occupied New Build Duplex – $370k1716 N 12th St, Waco
Purchase Price:$370,000
Cashflow:$531/mo
Cap Rate:7.12%
Long Term Rental
DFW (Fort Worth) New Construction 8 Bedroom Duplex – $520k1224 Elva Warren St, Fort Worth
Purchase Price:$520,000
Cashflow:$251/mo
Cap Rate:5.98%
Long Term Rental
Houston Off-Market 2023 Build SFR Portfolio – $2.1M10502 - 10514 Moon Valley Ln, Rosharon
Purchase Price:$2,100,000
Cashflow:$2,593/mo
Cap Rate:6.88%
Long Term Rental
Fort Worth Off-Market New Construction SFR – $293k4908 Redhead Dr, Fort Worth
Purchase Price:$293,000
Cashflow:$116/mo
Cap Rate:5.58%
Long Term Rental
Fort Worth Cashflowing Duplex – $330k2617 Prospect Ave, Fort Worth
Purchase Price:$330,000
Cashflow:$172/mo
Cap Rate:6.02%
Short Term Rental
Austin High Production Airbnb Deal – $847k13601 Paisano Trl, Austin
Purchase Price:$847,000
Cashflow:$4,564/mo
Cap Rate:11.86%
Long Term Rental
Killeen Fully Occupied Cashflowing Turnkey Duplex – $330k1401 Loyal Ln, Killeen
Purchase Price:$330,000
Cashflow:$526/mo
Cap Rate:7.31%
Short Term Rental
DFW (Carrollton) Turnkey Cashflowing Short Term Rental – $440k1825 Arundel Dr, Carrollton
Purchase Price:$440,000
Cashflow:$982/mo
Cap Rate:8.08%
Short Term Rental
Galveston Distressed Builder Sale – $470k3819 El Lago St, Galveston
Purchase Price:$470,000
Cashflow:$26/mo
Cap Rate:5.33%
Short Term Rental
Dallas 2023 Build Active Short Term Rental – $475k824 E Heath St, Rockwall
Purchase Price:$475,000
Cashflow:$777/mo
Cap Rate:7.36%
Mid Term Rental
Houston Multi-Purpose Renovated Quadplex $575k2803 Cleburne Rd, Orlando
Purchase Price:$575,000
Cashflow:$1,144/mo
Cap Rate:7.78%
Short Term Rental
Austin Premiere Location Househack Quadplex $875k3507 Alpine Cir, Austin
Purchase Price:$875,000
Cashflow:$1,146/mo
Cap Rate:6.97%
Long Term Rental
San Antonio Golden Opportunity 9-Plex + SFR $1.08M118 Funston Pl, San Antonio
Purchase Price:$1,080,000
Cashflow:$2,214/mo
Cap Rate:7.86%
Long Term Rental
Houston Off-Market Single Family Rental – $299k10522 Moon Valley Ln, Rosharon
Purchase Price:$299,000
Cashflow:$446/mo
Cap Rate:7.18%
Long Term Rental
DFW (McKinney) Motivated Seller Single Family Rental – $315k205 Caliber Ct, McKinney
Purchase Price:$315,000
Cashflow:$113/mo
Cap Rate:5.83%
Long Term Rental
Fort Worth Premiere Location 9-Plex – $1.25M6017 W J Boaz Rd, Fort Worth
Purchase Price:$1,250,000
Cashflow:$1,371/mo
Cap Rate:6.71%
Long Term Rental
Houston Premiere Location Single Family Rental – $350k21123 Coral Blossom Ln, Cypress
Purchase Price:$350,000
Cashflow:$252/mo
Cap Rate:4.53%
Long Term Rental
Killeen 1% Rule Cashflowing Quadplex – $410k4409 Alan Kent Dr, Killeen
Purchase Price:$410,000
Cashflow:$952/mo
Cap Rate:8.18%
Short Term Rental
Waco Award Winning Airbnb High Cashflow – $520k2400 Austin Ave, Waco
Purchase Price:$520,000
Cashflow:$2,149/mo
Cap Rate:10.36%
Long Term Rental
Houston Fully Occupied Cashflowing Renovated Triplex – $635k12274 Wild Pine Dr, Houston
Purchase Price:$635,000
Cashflow:$1,034/mo
Cap Rate:7.35%
Long Term Rental
Fort Worth Near 1% Rule Duplex – $360k7418 Novella Dr, Fort Worth
Purchase Price:$360,000
Cashflow:$486/mo
Cap Rate:7.01%
Long Term Rental
Austin Off-Market Cashflowing Duplex – $425k410 W Dittmar Rd, Austin
Purchase Price:$425,000
Cashflow:$467/mo
Cap Rate:6.72%
Long Term Rental
Austin Off-Market Cashflowing Duplex – $440k304 W William Cannon Dr, Austin
Purchase Price:$440,000
Cashflow:$356/mo
Cap Rate:6.37%
Long Term Rental
DFW 2023 Build Long-Term Single-Family Rental – $390k14024 Callisto Way, Haslet
Purchase Price:$390,000
Cashflow:$28/mo
Cap Rate:5.48%
Short Term Rental
San Antonio Off-Market High Producing Unicorn AIRBNB Deal – $550k611 Dawson St, San Antonio
Purchase Price:$550,000
Cashflow:$2,708/mo
Cap Rate:11.31%
Long Term Rental
Dallas New Construction Near Deep Ellum Luxury STR / LTR Duplex – $700k2410 & 2412 Jeffries St, Dallas
Purchase Price:$700,000
Cashflow:$927/mo
Cap Rate:6.98%
Long Term Rental
San Antonio 2020 Build LTR and Househacker Quadplex – $750k6515 Marcel, San Antonio
Purchase Price:$750,000
Cashflow:$888/mo
Cap Rate:6.82%
Long Term Rental
San Antonio Walk-In Equity Single Family Rental – $210k13915 Wool Park, San Antonio
Purchase Price:$210,000
Cashflow:$354/mo
Cap Rate:7.42%
Mid Term Rental
San Antonio Newly Built Single Family Rental – $210k14014 Piglet Trl, San Antonio
Purchase Price:$210,000
Cashflow:$354/mo
Cap Rate:7.42%
Long Term Rental
Houston Turnkey Cashflow Duplex – $240k5017 Boicewood St, Houston
Purchase Price:$240,000
Cashflow:$338/mo
Cap Rate:7.09%
Long Term Rental
San Antonio Single Family Rental Portfolio – $210k13923 Wool Park, San Antonio
Purchase Price:$210,000
Cashflow:$354/mo
Cap Rate:7.42%
Long Term Rental
San Antonio Fully Occupied 2019 Build Duplex – $360k6878 Lakeview, San Antonio
Purchase Price:$360,000
Cashflow:$224/mo
Cap Rate:6.14%
Long Term Rental
Fort Worth Fully Occupied Cashflowing Duplex – $420k5344 Wonder Dr, Fort Worth
Purchase Price:$420,000
Cashflow:$549/mo
Cap Rate:6.96%
Long Term Rental
Fort Worth Duplex Prime Location – $440k4555 Altamesa Blvd, Fort Worth
Purchase Price:$440,000
Cashflow:$466/mo
Cap Rate:6.66%
Long Term Rental
Fort Worth Cashflow Quadplex – $450k4917 Miller Ave, Fort Worth
Purchase Price:$450,000
Cashflow:$714/mo
Cap Rate:7.30%
Mid Term Rental
San Antonio Furnished Duplex Hitting the 1% Rule – $285k5606 Allbrook, San Antonio
Purchase Price:$285,000
Cashflow:$815/mo
Cap Rate:8.83%
Long Term Rental
Houston (Katy) Single Family Rental – $380k22419 Kent Falls Dr, Katy
Purchase Price:$380,000
Cashflow:$454/mo
Cap Rate:6.83%
Long Term Rental
DFW (Richardson) Single Family Rental – $435k2213 Silver Holly Ln, Richardson
Purchase Price:$435,000
Cashflow:$165/mo
Cap Rate:5.42%
Long Term Rental
Fort Worth Single Family Rental – $270k10237 Pyrite Dr, Fort Worth
Purchase Price:$270,000
Cashflow:$133/mo
Cap Rate:5.99%
Short Term Rental
Houston Short Term Rental TURNKEY – $350k9007 Beverlyhill St, Houston
Purchase Price:$350,000
Cashflow:$819/mo
Cap Rate:8.21%
Mid Term Rental
Dallas North Richland Hills Househack Triplex – $650k5016 Winder Ct, North Richland Hills
Purchase Price:$650,000
Cashflow:$596/mo
Cap Rate:6.50%
Long Term Rental
DFW A Grade Location Duplex Fully Leased $550k269 Woodgrove Dr, Little Elm
Purchase Price:$550,000
Cashflow:$260/mo
Cap Rate:5.96%
Short Term Rental
DFW Luxury Short Term Rental w/ High Proven Income $985k371 S Ring Rd, Waxahachie
Purchase Price:$985,000
Cashflow:$2,290/mo
Cap Rate:8.19%
Long Term Rental
Dallas Single-Family Long-Term Rental New Build – $280k4006 Coolidge St, Dallas
Purchase Price:$280,000
Cashflow:$333/mo
Cap Rate:6.82%
Long Term Rental
Houston SFR w/ Tenant Paying $2,884 per Month – $309k10534 Moon Valley Ln, Rosharon
Purchase Price:$309,000
Cashflow:$363/mo
Cap Rate:6.81%
Long Term Rental
Fort Worth Off-Market Cashflowing Duplex – $370k2325 Amp 2327 Donalee #2325, Fort Worth
Purchase Price:$370,000
Cashflow:$429/mo
Cap Rate:6.79%
Long Term Rental
Temple New Construction Fully Occupied Duplex – $375k318 Dolphin Dr #A/B, Temple
Purchase Price:$375,000
Cashflow:$241/mo
Cap Rate:6.17%
