Check our updated investment properties for sale in Fort Worth, TX. The real estate deals have been wisely curated by our team for you to achieve a cashflow-positive property investment. Added, investment tips and performance data in Fort Worth, TX.
Short Term Rental
Allen Active Airbnb OR LTR Pool Home | $420K902 N Allen Heights Dr, Allen
Purchase Price:$420,000
Cashflow:$488/mo
Cap Rate:7.23%
Short Term Rental
Westworth Village Furnished STR Near TCU and Stockyards | $420K5881 Tracyne Dr, Westworth Village
Purchase Price:$420,000
Cashflow:$946/mo
Cap Rate:8.54%
Short Term Rental
DFW Furnished STR With Proven Revenue | $285K7300 Kary Lynn Dr E, Watauga
Purchase Price:$285,000
Cashflow:$808/mo
Cap Rate:9.24%
Short Term Rental
Mesquite Furnished Pool Home, $100K Airbnb Upside $412K3206 Heather Glen Dr, Mesquite
Purchase Price:$412,000
Cashflow:$1,501/mo
Cap Rate:10.21%
Short Term Rental
Richardson Fully Furnished STR With $82K Revenue | $422K530 E Tyler St, Richardson
Purchase Price:$422,000
Cashflow:$527/mo
Cap Rate:7.34%
Short Term Rental
Grand Prairie Fully Furnished 5-Bed STR With $121K Revenue | $628K313 Melorine Dr, Grand Prairie
Purchase Price:$628,000
Cashflow:$1,050/mo
Cap Rate:7.84%
Short Term Rental
Irving Proven STR With $115K 2026 Revenue $510K1809 Salem St, Irving
Purchase Price:$510,000
Cashflow:$879/mo
Cap Rate:7.91%
Mid Term Rental
DFW (Richardson) OFF MARKET Turnkey STR | $514k1613 E Spring Valley Rd, Richardson
Purchase Price:$514,000
Cashflow:$113/mo
Cap Rate:6.10%
Short Term Rental
Mesquite Furnished STR With Pool $119K Revenue $670K904 Tiffany Ln, Mesquite
Purchase Price:$670,000
Cashflow:$953/mo
Cap Rate:7.54%
Short Term Rental
Dallas Fully Furnished Airbnb $110K+ Annual Revenue $480K417 Tanglewood Dr, Desoto
Purchase Price:$480,000
Cashflow:$1,856/mo
Cap Rate:10.48%
Short Term Rental
Carrollton Airbnb Averaging $6125/mo, Furnishings Included $407K3454 Livingston Ln, Carrollton
Purchase Price:$407,000
Cashflow:$710/mo
Cap Rate:7.93%
Short Term Rental
Greenville Country Retreat STR $76,206/yr 74% Occupancy Pond + Land $649k2523 County Road 3303, Greenville
Purchase Price:$649,000
Cashflow:$1,533/mo
Cap Rate:3.00%
Mid Term Rental
DFW (Denton) Modern STR, $113K–$131K/yr, Pool $669k211 Goodson Way, Denton
Purchase Price:$669,000
Cashflow:$1,540/mo
Cap Rate:8.60%
Short Term Rental
Waxahachie Luxury STR + Event Estate $150,000/yr Resort Pool 1.74 Acres $995k371 S Ring Rd, Waxahachie
Purchase Price:$995,000
Cashflow:$948/mo
Cap Rate:6.98%
Short Term Rental
DFW STR Little Elm Fully Furnished High Income Off Market $475k1013 Lake Trail Dr, Little Elm
Purchase Price:$475,000
Cashflow:$1,231/mo
Cap Rate:8.95%
| Avg Purchase Price | Avg Cap Rate | Avg Cash on Cash Return | Avg Cash Needed to close | |
|---|---|---|---|---|
| Commercial 5+ units LTR | 115k - 135k per door | 4.5% - 7.5% | 3%-6% (assumes 25% down payment) | $35,000 per door |
| Short Term Rental (SFH) | 275k - 350k | 6% - 8% | 8% - 11% | $75,950 (furnished) |
| STR (2-4 Units) | 130k - 175k per door | 8% - 9% | 9% - 12% | $44,750 per door (furnished) |
| Long Term Rental (2-4 Units) | 125k - 165k per door | 3% - 5% | 2% - 5% | $40,150 per door |
| Long Term Rental (SFH) | 250k - 325k | 2% - 4% | 2% - 4% | $62,500 |
| Househack (2-4 Units) | 130k - 175k per door | n/a | n/a | $10,920 per door |
| Househack (SFH) | 275k - 350k | n/a | n/a | $16,325 |