🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Unique Upgraded SFH + ADU with Pool Next to Six Flags & AT&T Stadium

1921 Briarwood Dr, Grand Prairie
ROI
27.74% IRR
Strategy
Short Term Rental
Unique upgraded SFH + ADU with pool next to Six Flags & AT&T Stadium. 3 bed, .5 bath main house plus a full 1 bed, 1 bath detached guest house. 3 bed, 2.5 bath main house plus 1 bed, 1 bath guest house with full kitchen and washer/dryer. Upgraded interior finishes plus an in-ground pool accessible from both units. Rent out entire property for larger groups or separately for smaller groups or a house hacker living in one building.

Enter your email to download the proforma

< Back to Daily Deals

Unique Upgraded SFH + ADU with Pool Next to Six Flags & AT&T Stadium

Listed 12/21/2023

1921 Briarwood Dr, Grand Prairie

Purchase Price:$615,000

Cash Outlay:$186,050

Cashflow:$2,802/mo

Cap Rate:10.88%

IRR:27.74%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%

Long Term Rental

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Short Term Rental

Houston Fully Furnished Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$1,537/mo

Cap Rate:8.96%

IRR:25.98%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $415k

4707 Westcliff Rd, Killeen

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$1,317/mo

Cap Rate:9.64%

IRR:29.29%