🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Seller-Financed Active STR Grossing $100k+ As-Is with Significant Upside

5903 Median Rd, Austin
ROI
37.99% IRR
Strategy
Short Term Rental
Seller-financed active STR grossing $100k+ as-is with significant upside. $200k down, 4% interest. Casita and garage onsite have not been converted and will dramatically increase revenue. All furnishings convey. 2,296sq ft two story main house with 3 beds, 2.5 baths built in 1995 on .67 acres. Gated driveway, secluded property. Onsite garage and casita can be converted into additional living spaces to easily increase bedroom count to 5-6. All furnishings convey with sale. Seller will finance with $200k down, 4% interest.

Enter your email to download the proforma

< Back to Daily Deals

Seller-Financed Active STR Grossing $100k+ As-Is with Significant Upside

Listed 04/10/2024

5903 Median Rd, Austin

Purchase Price:$1,050,000

Cash Outlay:$421,000

Cashflow:$7,031/mo

Cap Rate:10.47%

IRR:37.99%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%