🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add Duplex in South Austin

2211 E Stassney Ln, Austin
ROI
20.92% IRR
Strategy
Mid Term Rental
Value-add duplex in south Austin. New roof in 2019, foundation needs repair quoted at $7700. Listed at $400k, unit next door with same seller needed similar work and was also listed for $410k and sold for $380k. ARV $420-430k. Long-term rents $1300-1500 per unit, furnished mid-term rents are $2400-2800 per unit. 1,700 sq ft duplex built in 1983 with 2 beds, 1 bath per side. Unit B leased for $1250/mo expiring end of July, Unit A $1300/mo expires in June. Mid-term rent potential $2400-2800/mo per side.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add Duplex in South Austin

Listed 04/12/2024

2211 E Stassney Ln, Austin

Purchase Price:$380,000

Cash Outlay:$132,600

Cashflow:$661/mo

Cap Rate:7.49%

IRR:20.92%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$300/mo

Cap Rate:7.06%

IRR:16.57%

Long Term Rental

Turnkey Houston Single Family Rental $335k

15018 Rainy Morning Dr, Humble

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$31/mo

Cap Rate:5.73%

IRR:11.14%

Long Term Rental

Turnkey DFW Single Family Rental $350k

14625 Delphinus Dr, Haslet

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$87/mo

Cap Rate:6.11%

IRR:12.13%

Long Term Rental

Quadplex Hitting The 1% Rule $375k

4806 Rainbow Cir, Killeen

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$589/mo

Cap Rate:7.72%

IRR:19.70%

Short Term Rental

Dallas Short Term Rental Duplex $550k

939-941 Bayonne St, Dallas

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$384/mo

Cap Rate:6.67%

IRR:14.77%

Mid Term Rental

San Antonio 9-Plex $1.1M

403 W Hollywood Ave, San Antonio

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$971/mo

Cap Rate:6.89%

IRR:15.81%