🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Occupied 8-Unit 1% Rule Complex with Value-Add Potential

1407 Bundrant Dr, Killeen
ROI
20.32% IRR
Strategy
Long Term Rental
Fully occupied 8-unit 1% Rule complex with value-add potential. Four duplexes on one parcel, all 2 bed 1 bath units. 3 minutes from Fort Cavazos. Cashflow positive from day one with significant upside. Properties will have some deferred maintenance. Rent rolls available upon request. Set of four occupied duplexes on a single parcel. Lease rates $500-825/mo, with two month-to-month and all long-term leases expiring before 5/31/2024. Owner-paid water, potential value-add by billing to tenants on new leases.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied 8-Unit 1% Rule Complex with Value-Add Potential

Listed 04/05/2024

1407 Bundrant Dr, Killeen

Purchase Price:$400,000

Cash Outlay:$168,000

Cashflow:$1,165/mo

Cap Rate:8.62%

IRR:20.32%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Killeen Cashflowing Quadplex $370k

1710 Windward Dr, Killeen

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$400/mo

Cap Rate:7.28%

IRR:17.08%

Updated Today

Long Term Rental

DFW Arlington 1% Rule Duplex $435k

1001-1003 Silent Dr, Arlington

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$328/mo

Cap Rate:6.89%

IRR:15.24%

Updated Today

Long Term Rental

Galveston Triplex $575k

5315 Avenue R, Galveston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$1,230/mo

Cap Rate:8.56%

IRR:23.07%

Updated Today

Short Term Rental

Houston AirBnB Duplex $590k

4938 Bataan Rd, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$410/mo

Cap Rate:6.82%

IRR:14.90%

Updated Today

Long Term Rental

Galveston 10-Plex $850k

1927 Avenue M, Galveston

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$970/mo

Cap Rate:7.36%

IRR:17.43%

Updated Today

Long Term Rental

San Antonio Turnkey Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.12%

IRR:12.20%