🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cashflowing Occupied SFH + ADU

3821 Mercury St, Haltom City
ROI
21.68% IRR
Strategy
Long Term Rental
Cashflowing occupied SFH + ADU. Main house completely renovated and leased for $1640/mo. ADU has new tankless water heater and is leased for $1055/mo.

Enter your email to download the proforma

< Back to Daily Deals

Cashflowing Occupied SFH + ADU

Listed 03/13/2024

3821 Mercury St, Haltom City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$319/mo

Cap Rate:7.14%

IRR:21.68%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Off-Market Duplex Fully Occupied and Cashflowing

519-521 Clearfield Dr, New Braunfels

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$434/mo

Cap Rate:7.15%

IRR:23.16%

Short Term Rental

9-Bed Rent By The Room Deal in Austin

6313 Kedington St, Austin

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$1,267/mo

Cap Rate:9.26%

IRR:29.83%

Mid Term Rental

2021 Quadplex Near Methodist Hospital Off I-35

6427 Luglio Ln, San Antonio

Purchase Price:$950,000

Cash Outlay:$296,500

Cashflow:$1,830/mo

Cap Rate:7.81%

IRR:22.60%

Short Term Rental

Quadplex in a Prime Location with a Low Purchase Price

8607 Putnam Dr, Austin

Purchase Price:$699,000

Cash Outlay:$228,730

Cashflow:$3,800/mo

Cap Rate:11.76%

IRR:38.19%

B.E.A.F

Turnkey BEAF Deal Built in 2019

710 Autumn Flats Way, Rosharon

Purchase Price:$310,000

Cash Outlay:$83,700

Cashflow:$682/mo

IRR:30.21%

Mid Term Rental

Value-Add Off Market MTR in Georgetown

409 Debora Dr, Georgetown

Purchase Price:$375,000

Cash Outlay:$131,250

Cashflow:$51/mo

Cap Rate:5.73%

IRR:17.35%