4656 Phlox St, Houston
Purchase Price:$385,000
Cash Outlay:$123,950
Cashflow:$719/mo
Cap Rate:7.68%
IRR:21.74%
Long Term Rental
Off-Market Duplex Fully Occupied and Cashflowing519-521 Clearfield Dr, New Braunfels
Purchase Price:$450,000
Cash Outlay:$121,500
Cashflow:$434/mo
Cap Rate:7.15%
IRR:23.16%
Short Term Rental
9-Bed Rent By The Room Deal in Austin6313 Kedington St, Austin
Purchase Price:$460,000
Cash Outlay:$124,200
Cashflow:$1,267/mo
Cap Rate:9.26%
IRR:29.83%
Mid Term Rental
2021 Quadplex Near Methodist Hospital Off I-356427 Luglio Ln, San Antonio
Purchase Price:$950,000
Cash Outlay:$296,500
Cashflow:$1,830/mo
Cap Rate:7.81%
IRR:22.60%
Short Term Rental
Quadplex in a Prime Location with a Low Purchase Price8607 Putnam Dr, Austin
Purchase Price:$699,000
Cash Outlay:$228,730
Cashflow:$3,800/mo
Cap Rate:11.76%
IRR:38.19%
B.E.A.F
Turnkey BEAF Deal Built in 2019710 Autumn Flats Way, Rosharon
Purchase Price:$310,000
Cash Outlay:$83,700
Cashflow:$682/mo
IRR:30.21%
Mid Term Rental
Value-Add Off Market MTR in Georgetown409 Debora Dr, Georgetown
Purchase Price:$375,000
Cash Outlay:$131,250
Cashflow:$51/mo
Cap Rate:5.73%
IRR:17.35%
