20-Unit Apartment Building Next to Medical Centers and TCU

2701 Hemphill St, Fort Worth
ROI
23.00% IRR
Strategy
Mid Term Rental
20-unit apartment building next to medical centers and TCU. Great furnished mid-term opportunity with all 1 bed units and major renovations recently completed. OM available upon request. : 20 unit property built in 1961 with 1 bed 1 bath units at 700sq ft each. 16 units completely updated, 4 with partial updates. Major capex completed including exterior, electric, HVACs, plumbing, parking lot, and cosmetics. 95% occupied with long term tenants, most leases 15-20% below market and ending within 3 months.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

20-Unit Apartment Building Next to Medical Centers and TCU

Listed 04/10/2023

2701 Hemphill St, Fort Worth

Purchase Price:$1,900,000

Cash Outlay:$643,000

Cashflow:$4,917/mo

Cap Rate:8.92%

IRR:23.00%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%