🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

20-Unit Apartment Building Next to Medical Centers and TCU

2701 Hemphill St, Fort Worth
ROI
23.00% IRR
Strategy
Mid Term Rental
20-unit apartment building next to medical centers and TCU. Great furnished mid-term opportunity with all 1 bed units and major renovations recently completed. OM available upon request. : 20 unit property built in 1961 with 1 bed 1 bath units at 700sq ft each. 16 units completely updated, 4 with partial updates. Major capex completed including exterior, electric, HVACs, plumbing, parking lot, and cosmetics. 95% occupied with long term tenants, most leases 15-20% below market and ending within 3 months.

Enter your email to download the proforma

< Back to Daily Deals

20-Unit Apartment Building Next to Medical Centers and TCU

Listed 04/10/2023

2701 Hemphill St, Fort Worth

Purchase Price:$1,900,000

Cash Outlay:$643,000

Cashflow:$4,917/mo

Cap Rate:8.92%

IRR:23.00%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 1% Rule Duplex $270k

6700-02 Montgomery, San Antonio

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$482/mo

Cap Rate:7.98%

IRR:21.23%

Short Term Rental

Houston Short Term Rental $350k

850 Elkhart St, Houston

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$932/mo

Cap Rate:9.03%

IRR:12.29%

Long Term Rental

Fort Worth Duplex $360K

2728 Countryside Ln, Fort Worth

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$382/mo

Cap Rate:7.11%

IRR:17.01%

Long Term Rental

Fort Worth Duplex $390k

6720 Crestmont Ct, Fort Worth

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$284/mo

Cap Rate:6.71%

IRR:15.07%

Short Term Rental

San Antonio Short Term Rental $675k

935 Fabulous, San Antonio

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,621/mo

Cap Rate:8.72%

IRR:24.80%

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%