🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

1% Rule Duplex in South Fort Worth

1513 South Frwy, Fort Worth
ROI
18.82% IRR
Strategy
Long Term Rental
1% Rule duplex in south Fort Worth. Strong cashflow play with a low entry point in a C grade area right next to freeway. Built in 1918 with a new roof just installed.

Enter your email to download the proforma

< Back to Daily Deals

1% Rule Duplex in South Fort Worth

Listed 03/20/2024

1513 South Frwy, Fort Worth

Purchase Price:$189,900

Cash Outlay:$51,273

Cashflow:$305/mo

Cap Rate:7.76%

IRR:18.82%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Single Family Rental For Cashflow and Appreciation $295k

15411 Formaston Dr, Humble

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$47/mo

Cap Rate:6.03%

IRR:11.73%

Updated Today

Long Term Rental

Single Family Rental For Cashflow and Appreciation $300k

11002 Hillside Creek Dr, Humble

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$165/mo

Cap Rate:5.18%

IRR:12.61%

Updated Today

Short Term Rental

Austin Turnkey AirBnB Deal $350k

2007 Oxford Blvd, Round Rock

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$830/mo

Cap Rate:8.68%

IRR:24.21%

Updated Today

Long Term Rental

DFW Quadplex for Cashflow and Appreciation $545k

9519 Westpark Dr, Benbrook

Purchase Price:$545,000

Cash Outlay:$147,150

Cashflow:$383/mo

Cap Rate:6.68%

IRR:14.80%

Updated Today

Long Term Rental

Arlington Pair of Duplexes $700k

2029 Oakwood Ct, Arlington

Purchase Price:$700,000

Cash Outlay:$189,000

Cashflow:$477/mo

Cap Rate:6.65%

IRR:14.67%

Updated Today

Long Term Rental

DFW Cashflowing New Construction Duplex $820k

5204 & 5206 Slate St, Fort Worth

Purchase Price:$820,000

Cash Outlay:$221,400

Cashflow:$494/mo

Cap Rate:6.56%

IRR:14.24%