🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Waterfront Luxury STR Pool Home with Upgraded 4 Bed Perfect for a Group Vacation Rental and Great Returns

4622 Scenic Dr, Rowlett
ROI
36.42% IRR
Strategy
Short Term Rental
Waterfront luxury STR pool home. Upgraded 4 bed perfect for a group vacation rental and great returns. Listed at $945k, previous listing expired at $880k - good potential for a lower offer or closing credits. 2,737 sq ft 4 bed, 3 bath two story built in 1990 with custom upgrades throughout. Upscale beach vibe inside with light finishes, wet bar, and fireplace. Custom pool and hot tub out back overlooking Lake Ray Hubbard.

Enter your email to download the proforma

< Back to Daily Deals

Waterfront Luxury STR Pool Home with Upgraded 4 Bed Perfect for a Group Vacation Rental and Great Returns

Listed 05/02/2023

4622 Scenic Dr, Rowlett

Purchase Price:$945,000

Cash Outlay:$270,150

Cashflow:$4,575/mo

Cap Rate:11.39%

IRR:36.42%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

B.E.A.F

B.E.A.F. Single Family Rental in DFW $245k

109 Redhaw Ct, Burleson

Purchase Price:$245,000

Cash Outlay:$66,150

Cashflow:$41/mo

Cap Rate:5.89%

IRR:11.63%

Long Term Rental

Quadplex Exceeding The 1% Rule $317k

4503 Westcliff Rd, Killeen

Purchase Price:$317,000

Cash Outlay:$85,590

Cashflow:$657/mo

Cap Rate:8.17%

IRR:22.38%

Long Term Rental

Occupied San Antonio Duplex $320k

9813 Ardash Ln, San Antonio

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$95/mo

Cap Rate:6.04%

IRR:12.36%

Short Term Rental

San Antonio AirBnB or Househack Duplex $660k

618 S Park Blvd, San Antonio

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$1,653/mo

Cap Rate:8.69%

IRR:24.82%

Long Term Rental

Appreciation + Cashflow Duplex in DFW $360k

780 Shady Ln, Hurst

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$94/mo

Cap Rate:6.00%

IRR:12.16%

Long Term Rental

Cashflowing Quadplex Exceeding The 1% Rule $385k

304 Palmwood Dr, Victoria

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$820/mo

Cap Rate:7.94%

IRR:22.41%