🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Ddd Duplex Next to TWU Hitting 1% Rule

3300 Mclean St, Fort Worth
ROI
18.84% IRR
Strategy
Long Term Rental
Value-add duplex next to TWU hitting 1% Rule. Two story over/under 2 bed units needing full cosmetics, light exterior work. Two story 2,004 sq ft duplex built in 1949 with 2 beds, 1 bath per unit. Interior needs full surface update (floors, paint, cabinets, appliances), exterior needs paint & trim.

Enter your email to download the proforma

< Back to Daily Deals

Value-Ddd Duplex Next to TWU Hitting 1% Rule

Listed 03/30/2023

3300 Mclean St, Fort Worth

Purchase Price:$220,000

Cash Outlay:$109,400

Cashflow:$539/mo

Cap Rate:7.16%

IRR:18.84%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Occupied Duplex Near Beacon Hill

816 W Olmos Dr, San Antonio

Purchase Price:$279,900

Cash Outlay:$75,573

Cashflow:$203/mo

Cap Rate:6.72%

IRR:20.12%

Short Term Rental

Updated Pool Home in Northern San Antonio by the Airport

3345 Green Spring Dr, San Antonio

Purchase Price:$429,000

Cash Outlay:$125,830

Cashflow:$1,395/mo

Cap Rate:9.48%

IRR:30.16%

Long Term Rental

1% Rule 6-Plex Near Lackland AFB and Downtown

148 Gifford St, San Antonio

Purchase Price:$569,000

Cash Outlay:$182,080

Cashflow:$583/mo

Cap Rate:7.25%

IRR:18.93%

Mid Term Rental

New Construction Townhome-Style Quadplex Next to Lackland AFB

6427 Luglio Ln, San Antonio

Purchase Price:$950,000

Cash Outlay:$296,500

Cashflow:$1,830/mo

Cap Rate:7.81%

IRR:22.60%

Short Term Rental

Seller-Financed Active STR Grossing $100k+ As-Is with Significant Upside

5903 Median Rd, Austin

Purchase Price:$1,050,000

Cash Outlay:$421,000

Cashflow:$7,031/mo

Cap Rate:10.47%

IRR:37.99%

B.E.A.F

BEAF Deal Built in 2012 with 5 Beds, 2.5 Baths

16119 Peach Bluff Ln, Cypress

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$797/mo

IRR:29.45%