🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Ddd Duplex Next to TWU Hitting 1% Rule

3300 Mclean St, Fort Worth
ROI
18.84% IRR
Strategy
Long Term Rental
Value-add duplex next to TWU hitting 1% Rule. Two story over/under 2 bed units needing full cosmetics, light exterior work. Two story 2,004 sq ft duplex built in 1949 with 2 beds, 1 bath per unit. Interior needs full surface update (floors, paint, cabinets, appliances), exterior needs paint & trim.

Enter your email to download the proforma

< Back to Daily Deals

Value-Ddd Duplex Next to TWU Hitting 1% Rule

Listed 03/30/2023

3300 Mclean St, Fort Worth

Purchase Price:$220,000

Cash Outlay:$109,400

Cashflow:$539/mo

Cap Rate:7.16%

IRR:18.84%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%

Long Term Rental

DFW Value-Add Duplex $370k

316 Shady Valley Dr, Mansfield

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$692/mo

Cap Rate:8.08%

IRR:21.39%

Long Term Rental

Houston New Construction Duplex $409k

7813 Laura Koppe Rd, Houston

Purchase Price:$409,000

Cash Outlay:$110,430

Cashflow:$163/mo

Cap Rate:6.31%

IRR:13.08%

Long Term Rental

DFW 10-Plex Near Universities $800k

613 W Hickory St, Denton

Purchase Price:$800,000

Cash Outlay:$216,000

Cashflow:$1,015/mo

Cap Rate:7.36%

IRR:18.00%