🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 10-Unit Complex Next to Downtown with 6 Units Already Updated

222 Merida St, San Antonio
ROI
18.34% IRR
Strategy
Long Term Rental
Value-add 10-unit complex next to downtown with 6 units already updated. New HVAC and roofs. Solid location close to St Mary's, Lackland AFB, downtown. 10-unit built in 1987 with 2 bed, 1 bath units. 6 units have been fully updated with floors, fixtures, kitchen/bathroom remodels, etc. New HVAC and roofs. 4 units still need updating for value-add opportunity.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 10-Unit Complex Next to Downtown with 6 Units Already Updated

Listed 10/11/2023

222 Merida St, San Antonio

Purchase Price:$1,100,000

Cash Outlay:$412,000

Cashflow:$1,125/mo

Cap Rate:7.15%

IRR:18.34%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%