🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add Duplex Hitting the 1% Rule in East Dallas

9575 Gonzales Dr, Dallas
ROI
16.51% IRR
Strategy
Long Term Rental
Value-add duplex hitting the 1% rule in east Dallas. Currently leased for $2750/mo, market rents on updated units $3200/mo. Roof and HVAC both less than 6 years old. Being sold as-is.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add Duplex Hitting the 1% Rule in East Dallas

Listed 11/01/2023

9575 Gonzales Dr, Dallas

Purchase Price:$285,000

Cash Outlay:$101,950

Cashflow:$268/mo

Cap Rate:6.98%

IRR:16.51%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

DFW SFR Exceeding The 1% Rule $215k

3923 Coolidge St, Dallas

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$143/mo

Cap Rate:9.57%

IRR:17.53%

Rent By The Room

San Antonio Off-Market Turnkey Rent By The Room Deal $280k

1011 Bay Horse Dr, San Antonio

Purchase Price:$305,000

Cash Outlay:$82,350

Cashflow:$222/mo

Cap Rate:9.29%

IRR:17.51%

Long Term Rental

Rare Katy ISD Duplex Cashflowing and Appreciating $350k

1934 Avenue B, Katy

Purchase Price:$50,000

Cash Outlay:$13,500

Cashflow:$577/mo

Cap Rate:9.16%

IRR:21.49%

Short Term Rental

Rare Duplex Close to Texas State University $315k

228 Trestle Tree, San Marcos

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$125/mo

Cap Rate:8.78%

IRR:15.54%

Mid Term Rental

Turnkey and Cashflowing DFW Duplex $475K

7804 Laver Ct, Fort Worth

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$365/mo

Cap Rate:7.85%

IRR:16.27%

Long Term Rental

100% Occupied and Cashflowing Turnkey Houston Quadplex $635K

2526 Appian Way, New Caney

Purchase Price:$635,000

Cash Outlay:$171,450

Cashflow:$567/mo

Cap Rate:9.14%

IRR:18.11%