Value-Add Cashflow Duplex in Fairview Heights

4000 Fair Park Blvd, Fort Worth
ROI
18.50% IRR
Strategy
Long Term Rental
Value-add cashflow duplex in Fairview Heights. Motivated seller offering closing concession to cover $8k fire damage repair quote. Update cosmetics and rent each side for $1150-1200/mo. 1,372 sq ft duplex built in 1984 with 2 bed, 1 bath units. One rented for $850/mo with tenant in process of moving out, other unit is vacant with fire damage. Repair estimate $8k, plus cosmetics. Motivated seller offering concessions to cover repair costs. Market rents $1150-1200/mo.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Value-Add Cashflow Duplex in Fairview Heights

Listed 07/03/2023

4000 Fair Park Blvd, Fort Worth

Purchase Price:$200,000

Cash Outlay:$64,000

Cashflow:$281/mo

Cap Rate:7.17%

IRR:18.50%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%

Long Term Rental

Mixed Use 24 Unit Grossing $18k/mo with Upside to Increase

4931 Texoma Pkwy, Denison

Purchase Price:$1,500,000

Cash Outlay:$480,000

Cashflow:$2,741/mo

Cap Rate:8.48%

IRR:22.17%

Made with ❤️ by WebCherry