FREE book: The Book on Texas Real Estate Investing — download now

Value-Add Cashflow Duplex in Fairview Heights

4000 Fair Park Blvd, Fort Worth
ROI
17.55% IRR
Strategy
Long Term Rental
Value-add cashflow duplex in Fairview Heights. Motivated seller offering closing concession to cover $8k fire damage repair quote. Update cosmetics and rent each side for $1100-1200/mo. Excellent cashflow potential, rough area. 1,372 sq ft duplex built in 1984 with 2 bed, 1 bath units. One rented for $850/mo with tenant in process of moving out, other unit is vacant with fire damage. Repair estimate $8k, plus cosmetics. Motivated seller offering concessions to cover repair costs. Market rents $1150-1200/mo.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add Cashflow Duplex in Fairview Heights

Listed 08/17/2023

4000 Fair Park Blvd, Fort Worth

Purchase Price:$195,000

Cash Outlay:$64,650

Cashflow:$306/mo

Cap Rate:7.28%

IRR:17.55%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

College Station University Housing Quadplex $445k

309 Manuel Dr, College Station

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$99/mo

Cap Rate:6.26%

IRR:12.36%

Long Term Rental

San Antonio Cashflowing Quadplex $485k

6735 Brothers, San Antonio

Purchase Price:$485,000

Cash Outlay:$130,950

Cashflow:$534/mo

Cap Rate:7.31%

IRR:17.30%

Long Term Rental

DFW One Percent Rule Quadplex $520k

8005 Rothington Rd, Dallas

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$704/mo

Cap Rate:7.61%

IRR:18.74%

Mid Term Rental

San Antonio AirBnb or Mid Term Rental Duplex $275k

5411 Jose Ln, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$535/mo

Cap Rate:8.32%

IRR:22.13%

Long Term Rental

Central Texas CASH COW LTR Duplex $289k

907 E Main St, Troy

Purchase Price:$289,000

Cash Outlay:$78,030

Cashflow:$852/mo

Cap Rate:9.53%

IRR:27.89%

Long Term Rental

Houston One Percent Rule LTR Duplex $325k

9032 Jutland Rd, Houston

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$511/mo

Cap Rate:7.87%

IRR:19.99%