🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add Cashflow Duplex in Fairview Heights

4000 Fair Park Blvd, Fort Worth
ROI
17.55% IRR
Strategy
Long Term Rental
Value-add cashflow duplex in Fairview Heights. Motivated seller offering closing concession to cover $8k fire damage repair quote. Update cosmetics and rent each side for $1100-1200/mo. Excellent cashflow potential, rough area. 1,372 sq ft duplex built in 1984 with 2 bed, 1 bath units. One rented for $850/mo with tenant in process of moving out, other unit is vacant with fire damage. Repair estimate $8k, plus cosmetics. Motivated seller offering concessions to cover repair costs. Market rents $1150-1200/mo.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add Cashflow Duplex in Fairview Heights

Listed 08/17/2023

4000 Fair Park Blvd, Fort Worth

Purchase Price:$195,000

Cash Outlay:$64,650

Cashflow:$306/mo

Cap Rate:7.28%

IRR:17.55%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%