🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add Cashflow Duplex in Fairview Heights

4000 Fair Park Blvd, Fort Worth
ROI
17.55% IRR
Strategy
Long Term Rental
Value-add cashflow duplex in Fairview Heights. Motivated seller offering closing concession to cover $8k fire damage repair quote. Update cosmetics and rent each side for $1100-1200/mo. Excellent cashflow potential, rough area. 1,372 sq ft duplex built in 1984 with 2 bed, 1 bath units. One rented for $850/mo with tenant in process of moving out, other unit is vacant with fire damage. Repair estimate $8k, plus cosmetics. Motivated seller offering concessions to cover repair costs. Market rents $1150-1200/mo.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add Cashflow Duplex in Fairview Heights

Listed 08/17/2023

4000 Fair Park Blvd, Fort Worth

Purchase Price:$195,000

Cash Outlay:$64,650

Cashflow:$306/mo

Cap Rate:7.28%

IRR:17.55%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

DFW Active AirBnB $600k

2030 Klondike St, Grand Prairie

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,998/mo

Cap Rate:9.98%

IRR:29.78%

Updated Today

Short Term Rental

Austin AirBnB w/ Management In-Place $665k

2511 Piping Rock Trl, Austin

Purchase Price:$665,000

Cash Outlay:$179,550

Cashflow:$820/mo

Cap Rate:7.47%

IRR:17.95%

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$62/mo

Cap Rate:6.28%

IRR:12.39%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.43%

IRR:13.12%

Long Term Rental

Houston Single Family Rental $290k

3025 Iron Woods Dr, Katy

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$207/mo

Cap Rate:6.84%

IRR:15.06%

Long Term Rental

DFW Single Family Rental $300k

400 Antietam Way, Mesquite

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$40/mo

Cap Rate:6.14%

IRR:11.73%