🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 12-Plex For Cashflow $1.35M

500 Burton Ave, San Antonio

ROI

20.88% IRR

Strategy

Long Term Rental

Currently 11 of 12 units are occupied. Total rent is $11,191 per month. Water/ sewer paid by owner. Electric is separately metered and paid by tenants. There are (8) 2 bed units and (4) 1 bed units. The 2-bedroom comps in the area are going for $1200 and the 1-bedroom average $1000 for $13,600 top line in the next 12 months. Taxes $14,277.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 12-Plex For Cashflow $1.35M

Listed 09/19/2024

Download the report Talk to an agent

500 Burton Ave, San Antonio

Purchase Price:$1,350,000

Cash Outlay:$364,500

Cashflow:$2,366/mo

Cap Rate:8.09%

IRR:20.88%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Updated Today

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Updated Today

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%