🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 12-Plex For Cashflow $1.35M

500 Burton Ave, San Antonio
ROI
20.88% IRR
Strategy
Long Term Rental
Currently 11 of 12 units are occupied. Total rent is $11,191 per month. Water/ sewer paid by owner. Electric is separately metered and paid by tenants. There are (8) 2 bed units and (4) 1 bed units. The 2-bedroom comps in the area are going for $1200 and the 1-bedroom average $1000 for $13,600 top line in the next 12 months. Taxes $14,277.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 12-Plex For Cashflow $1.35M

Listed 09/19/2024

500 Burton Ave, San Antonio

Purchase Price:$1,350,000

Cash Outlay:$364,500

Cashflow:$2,366/mo

Cap Rate:8.09%

IRR:20.88%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Single Family Rental $250k

12807 Magenta Oaks Dr, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$27/mo

Cap Rate:5.25%

IRR:10.73%

Long Term Rental

Houston Single Family Rental In Great Area $265k

16334 Melody View Ct, Cypress

Purchase Price:$265,000

Cash Outlay:$71,550

Cashflow:$126/mo

Cap Rate:4.81%

IRR:11.92%

Long Term Rental

DFW Cashflowing Duplex $350k

8113 Marydean Ave, Fort Worth

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$154/mo

Cap Rate:5.91%

IRR:12.87%

Long Term Rental

Rare Cashflowing Single Family Rental North of Dallas $420k

504 Buffalo Bill Dr, Anna

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$99/mo

Cap Rate:5.99%

IRR:12.04%

Long Term Rental

Killeen 8-Plex Exceeding The 1% Rule: $445k

801 W Avenue I, Killeen

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$851/mo

Cap Rate:8.59%

IRR:22.09%

Long Term Rental

Temple Duplex Near Medical Center $269k *Great Deal*

1 N 41st St, Temple

Purchase Price:$269,000

Cash Outlay:$72,630

Cashflow:$481/mo

Cap Rate:7.53%

IRR:20.48%