🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 10 Unit with 2 Turnkey Units and 8 in Need of Rehab

312 Natalen Ave, San Antonio
ROI
42.02% IRR
Strategy
Value Add STR/MTR
Ideal setup and great location in Mahncke Park for mixed MTR/STR use. 10 units across 3 buildings totaling 7000sq ft, built in 1936 with on and off-street parking. Mix of 1 and 2 beds, 1 baths. 2 units are in turnkey condition with recent renovations, remaining 8 units need various levels of rehab (pro forma est. $25k per unit, plus $5k in furnishings/supplies). Separate electric, common water and gas. ARV $2mm+.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 10 Unit with 2 Turnkey Units and 8 in Need of Rehab

Listed 03/01/2023

312 Natalen Ave, San Antonio

Purchase Price:$1,200,000

Cash Outlay:$574,000

Cashflow:$11,384/mo

Cap Rate:14.14%

IRR:42.02%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Seller-Financing 5-Plex Cashflow Play in Harker Heights

306 W Valley Rd, Harker Heights

Purchase Price:$275,000

Cash Outlay:$70,500

Cashflow:$382/mo

Cap Rate:8.25%

IRR:21.23%

Updated Today

Long Term Rental

Rare Georgetown Quadplex Next to St David’s Hospital

1200 Southwalk St, Georgetown

Purchase Price:$725,000

Cash Outlay:$245,750

Cashflow:$1,415/mo

Cap Rate:7.79%

IRR:21.11%

Updated Today

Long Term Rental

1% Rule Quadplex in Killeen Back on Market

905 Sissom Rd, Killeen

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$347/mo

Cap Rate:7.38%

IRR:19.47%

Updated Today

Mid Term Rental

Value-Add Duplex in South Austin

2211 E Stassney Ln, Austin

Purchase Price:$380,000

Cash Outlay:$132,600

Cashflow:$661/mo

Cap Rate:7.49%

IRR:20.92%

Long Term Rental

Occupied Duplex Near Beacon Hill

816 W Olmos Dr, San Antonio

Purchase Price:$279,900

Cash Outlay:$75,573

Cashflow:$203/mo

Cap Rate:6.72%

IRR:20.12%

Short Term Rental

Updated Pool Home in Northern San Antonio by the Airport

3345 Green Spring Dr, San Antonio

Purchase Price:$429,000

Cash Outlay:$125,830

Cashflow:$1,395/mo

Cap Rate:9.48%

IRR:30.16%