🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 10 Unit with 2 Turnkey Units and 8 in Need of Rehab

312 Natalen Ave, San Antonio
ROI
42.02% IRR
Strategy
Value Add STR/MTR
Ideal setup and great location in Mahncke Park for mixed MTR/STR use. 10 units across 3 buildings totaling 7000sq ft, built in 1936 with on and off-street parking. Mix of 1 and 2 beds, 1 baths. 2 units are in turnkey condition with recent renovations, remaining 8 units need various levels of rehab (pro forma est. $25k per unit, plus $5k in furnishings/supplies). Separate electric, common water and gas. ARV $2mm+.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 10 Unit with 2 Turnkey Units and 8 in Need of Rehab

Listed 03/01/2023

312 Natalen Ave, San Antonio

Purchase Price:$1,200,000

Cash Outlay:$574,000

Cashflow:$11,384/mo

Cap Rate:14.14%

IRR:42.02%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Cashflowing Quadplex $370k

1710 Windward Dr, Killeen

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$400/mo

Cap Rate:7.28%

IRR:17.08%

Long Term Rental

DFW Arlington 1% Rule Duplex $435k

1001-1003 Silent Dr, Arlington

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$328/mo

Cap Rate:6.89%

IRR:15.24%

Long Term Rental

Galveston Triplex $575k

5315 Avenue R, Galveston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$1,230/mo

Cap Rate:8.56%

IRR:23.07%

Short Term Rental

Houston AirBnB Duplex $590k

4938 Bataan Rd, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$410/mo

Cap Rate:6.82%

IRR:14.90%

Long Term Rental

Galveston 10-Plex $850k

1927 Avenue M, Galveston

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$970/mo

Cap Rate:7.36%

IRR:17.43%

Long Term Rental

San Antonio Turnkey Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.12%

IRR:12.20%