🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 10-Unit Complex Next to Downtown with 6 Units Updated

222 Merida St, San Antonio
ROI
18.34% IRR
Strategy
Long Term Rental
Value-add 10-unit complex next to downtown with 6 units updated. New HVAC and roofs. Solid location close to St Mary's, Lackland AFB, downtown. 10-unit built in 1987 with 2 bed, 1 bath units. 6 units have been fully updated with floors, fixtures, kitchen/bathroom remodels, etc. New HVAC and roofs. 4 units still need updating for value-add opportunity.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 10-Unit Complex Next to Downtown with 6 Units Updated

Listed 11/10/2023

222 Merida St, San Antonio

Purchase Price:$1,100,000

Cash Outlay:$412,000

Cashflow:$1,125/mo

Cap Rate:7.15%

IRR:18.34%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Duplex $230k

3230 Scotch Moss Ln, La Porte

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$574/mo

Cap Rate:8.98%

IRR:25.06%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.03%

IRR:11.20%

Long Term Rental

Copperas Cove 6-Plex $365k

501 Sunset Ln, Copperas Cove

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$907/mo

Cap Rate:8.97%

IRR:25.02%

Long Term Rental

DFW Fully Occupied Duplex $425k

1009 Vera Ct, Irving

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$195/mo

Cap Rate:6.54%

IRR:13.58%

Short Term Rental

Austin High Performing AirBnB $685k

2511 Piping Rock Trl, Austin

Purchase Price:$685,000

Cash Outlay:$184,950

Cashflow:$679/mo

Cap Rate:7.17%

IRR:16.57%

Long Term Rental

Houston Seller Financing Triplex $295k

2521 Texas Ave, Texas City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$1,357/mo

Cap Rate:10.92%

IRR:34.01%