🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Value-Add 10-Unit Complex Next to Downtown with 6 Units Updated

222 Merida St, San Antonio
ROI
18.34% IRR
Strategy
Long Term Rental
Value-add 10-unit complex next to downtown with 6 units updated. New HVAC and roofs. Solid location close to St Mary's, Lackland AFB, downtown. 10-unit built in 1987 with 2 bed, 1 bath units. 6 units have been fully updated with floors, fixtures, kitchen/bathroom remodels, etc. New HVAC and roofs. 4 units still need updating for value-add opportunity.

Enter your email to download the proforma

< Back to Daily Deals

Value-Add 10-Unit Complex Next to Downtown with 6 Units Updated

Listed 12/18/2023

222 Merida St, San Antonio

Purchase Price:$1,100,000

Cash Outlay:$412,000

Cashflow:$1,125/mo

Cap Rate:7.15%

IRR:18.34%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Made with ❤️ by WebCherry