🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio

ROI

26.98% IRR

Strategy

Short Term Rental

Upgraded Northwood pool home with $10k seller credit. Close to the Pearl, Ft Sam, airport. Use seller credit to reduce closing costs or buy down interest rate for improved cashflow. 1,851 sq ft 3 bed, 2 bath built in 1953 on .25-acre lot. Fully upgraded interior with hardwood floors, upgraded windows, granite counters, stainless appliances. Inground pool was resurfaced in 2017, new water heater and water softener.

Enter your email to download the proforma

< Back to Daily Deals

Upgraded Northwood Pool Home with $10k Seller Credit

Listed 11/10/2023

Download the report Talk to an agent

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%

Long Term Rental

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Short Term Rental

Houston Fully Furnished Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$1,537/mo

Cap Rate:8.96%

IRR:25.98%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $415k

4707 Westcliff Rd, Killeen

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$1,317/mo

Cap Rate:9.64%

IRR:29.29%