🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio
ROI
26.98% IRR
Strategy
Short Term Rental
Upgraded Northwood pool home with $10k seller credit. Close to the Pearl, Ft Sam, airport. Use seller credit to reduce closing costs or buy down interest rate for improved cashflow. 1,851 sq ft 3 bed, 2 bath built in 1953 on .25-acre lot. Fully upgraded interior with hardwood floors, upgraded windows, granite counters, stainless appliances. Inground pool was resurfaced in 2017, new water heater and water softener.

Enter your email to download the proforma

< Back to Daily Deals

Upgraded Northwood Pool Home with $10k Seller Credit

Listed 11/10/2023

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Updated Today

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Updated Today

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%