430 Woodcrest Dr, San Antonio
Purchase Price:$490,000
Cash Outlay:$142,300
Cashflow:$1,977/mo
Cap Rate:10.41%
IRR:26.98%
Long Term Rental
San Antonio Almost-Lux Triplex $6,150/mo Rent | $680K726 Arthur St, San Antonio
Purchase Price:$665,000
Cash Outlay:$179,550
Cashflow:$542/mo
Cap Rate:6.81%
IRR:15.57%
Long Term Rental
Saginaw Quad Producing $5,400/mo | $625K313 Cambridge Dr, Saginaw
Purchase Price:$615,000
Cash Outlay:$166,050
Cashflow:$350/mo
Cap Rate:6.52%
IRR:14.15%
Long Term Rental
Houston Turnkey Rental Above 1% Rule | $130K5818 Glenhurst Dr, Houston
Purchase Price:$130,000
Cash Outlay:$35,100
Cashflow:$429/mo
Cap Rate:9.79%
IRR:30.01%
Long Term Rental
Denison Fully Occupied Quad Producing $4,175/mo | $385K120 E Monterey St, Denison
Purchase Price:$385,000
Cash Outlay:$103,950
Cashflow:$565/mo
Cap Rate:7.60%
IRR:19.38%
Long Term Rental
San Antonio Fourplex With Path to $9,650/mo | $720K1535 W Laurel, San Antonio
Purchase Price:$720,000
Cash Outlay:$194,400
Cashflow:$934/mo
Cap Rate:7.39%
IRR:18.38%
Long Term Rental
Houston Open Concept Living with Split Floorplan | $275K32239 Cedar Crest Dr, Waller
Purchase Price:$275,000
Cash Outlay:$74,250
Cashflow:$43/mo
Cap Rate:5.21%
IRR:10.93%
