🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio
ROI
26.98% IRR
Strategy
Short Term Rental
Upgraded Northwood pool home with $10k seller credit. Close to the Pearl, Ft Sam, airport. Use seller credit to reduce closing costs or buy down interest rate for improved cashflow. 1,851 sq ft 3 bed, 2 bath built in 1953 on .25-acre lot. Fully upgraded interior with hardwood floors, upgraded windows, granite counters, stainless appliances. Inground pool was resurfaced in 2017, new water heater and water softener.

Enter your email to download the proforma

< Back to Daily Deals

Upgraded Northwood Pool Home with $10k Seller Credit

Listed 01/11/2024

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%

Made with ❤️ by WebCherry