🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Upgraded 4 Bed Pool Home with Paid Off Solar, Newer Mechanicals, and No HOA

6818 Millrock Pass, Live Oak
ROI
26.77% IRR
Strategy
Short Term Rental
Upgraded 4 bed pool home with paid off solar, newer mechanicals, and no HOA. Backed up to a greenbelt. Close to I-35, Methodist Hospital, Randolph AFB, and San Antonio airport. 2,510 sq ft 4 bed, 2.5 bath two story built in 2003. Dual zone HVAC added in 2018, new water heater, water softener and filter, above-ground pool in 2022. Paid off solar to offset electric bill installed in 2017. Converted garage with another small bedroom, closet, and half bath.

Enter your email to download the proforma

< Back to Daily Deals

Upgraded 4 Bed Pool Home with Paid Off Solar, Newer Mechanicals, and No HOA

Listed 06/16/2023

6818 Millrock Pass, Live Oak

Purchase Price:$275,000

Cash Outlay:$84,250

Cashflow:$1,197/mo

Cap Rate:10.61%

IRR:26.77%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio Quadplex w/ $60k Price Drop $450k

503 E Southcross Blvd, San Antonio

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$1080/mo

Cap Rate:8.71%

IRR:24.37%

Long Term Rental

DFW Cashflowing Long Term Rental Quadplex $725k

764 E Pecan St, Hurst

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$85/mo

Cap Rate:7.25%

IRR:17.50%

Mid Term Rental

Dallas Mid Term Rental Quadplex $900k

5309 E Side Ave, Dallas

Purchase Price:$900,000

Cash Outlay:$243,000

Cashflow:$1,490/mo

Cap Rate:7.82%

IRR:20.17%

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%