🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Upgraded 4 Bed Pool Home with Paid Off Solar, Newer Mechanicals, and No HOA

6818 Millrock Pass, Live Oak
ROI
26.77% IRR
Strategy
Short Term Rental
Upgraded 4 bed pool home with paid off solar, newer mechanicals, and no HOA. Backed up to a greenbelt. Close to I-35, Methodist Hospital, Randolph AFB, and San Antonio airport. 2,510 sq ft 4 bed, 2.5 bath two story built in 2003. Dual zone HVAC added in 2018, new water heater, water softener and filter, above-ground pool in 2022. Paid off solar to offset electric bill installed in 2017. Converted garage with another small bedroom, closet, and half bath.

Enter your email to download the proforma

< Back to Daily Deals

Upgraded 4 Bed Pool Home with Paid Off Solar, Newer Mechanicals, and No HOA

Listed 06/16/2023

6818 Millrock Pass, Live Oak

Purchase Price:$275,000

Cash Outlay:$84,250

Cashflow:$1,197/mo

Cap Rate:10.61%

IRR:26.77%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

DFW Mid Term Rental Duplexes $462k

2908 S Fielder Rd, Arlington

Purchase Price:$462,000

Cash Outlay:$124,740

Cashflow:$257/mo

Cap Rate:8.53%

IRR:16.20%

Long Term Rental

DFW Cashflowing Quadplex $540k

3200 McLean St, Fort Worth

Purchase Price:$540,000

Cash Outlay:$145,800

Cashflow:$239/mo

Cap Rate:8.79%

IRR:15.76%

Long Term Rental

DFW Cashflowing 6-Plex $650k

513 NW 6th St, Mineral Wells

Purchase Price:$650,000

Cash Outlay:$175,500

Cashflow:$933/mo

Cap Rate:9.34%

IRR:20.72%

B.E.A.F

Appreciating Houston B.E.A.F. Single Family Rental $250k

1818 Jara Ct, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$30/mo

Cap Rate:8.37%

IRR:13.89%

B.E.A.F

Appreciating DFW B.E.A.F. Single Family Rental $335k

2490 Leona St, Forney

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$100/mo

Cap Rate:8.14%

IRR:13.89%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k *excellent deal, will move quickly*

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,145/mo

Cap Rate:10.02%

IRR:23.57%