🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Updated SFH with Detached ADU Near Bishop Arts District, Medical Center, and Downtown

2452 W Brooklyn Ave, Dallas
ROI
22.86% IRR
Strategy
Short Term Rental
Updated SFH with detached ADU near Bishop Arts District, medical center, and downtown. Property has solar payments which must be assumed by buyer and offset electric bill. 1,004sf 2 bed, 1 bath SFH with a 537 sq ft detached ADU. Updated interiors with new floors, cabinets, quartz counters, stainless appliances. Newer roof, solar, windows, siding, foundation work, HVAC, water heaters.

Enter your email to download the proforma

< Back to Daily Deals

Updated SFH with Detached ADU Near Bishop Arts District, Medical Center, and Downtown

Listed 06/12/2023

2452 W Brooklyn Ave, Dallas

Purchase Price:$390,000

Cash Outlay:$120,300

Cashflow:$823/mo

Cap Rate:8.05%

IRR:22.86%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Occupied Quadplex Near Military Base $420k

1606 Aztec Trce, Harker Heights

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$382/mo

Cap Rate:6.47%

IRR:15.51%

Short Term Rental

Fully Occupied STR/MTR/LTR Quadplex $495k

410 Estelle St, Houston

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$514/mo

Cap Rate:6.63%

IRR:16.25%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,200/mo

Cap Rate:7.80%

IRR:21.76%

Long Term Rental

Renovated Quadplex Exceeding The 1% Rule $650k

912 Isbell Rd, Fort Worth

Purchase Price:$650,000

Cash Outlay:$175,500

Cashflow:$1,104/mo

Cap Rate:7.42%

IRR:19.97%

Long Term Rental

Cashflowing Off-Market Houston SFR $200k *great deal*

5414 Canterway Dr, Houston

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$245/mo

Cap Rate:6.64%

IRR:18.32%

Long Term Rental

Cashflowing Triplex Near Military Base $300k

900-910 S 15th St, Copperas Cove

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$435/mo

Cap Rate:9.28%

IRR:20.72%

Made with ❤️ by WebCherry