🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Updated SFH with Detached ADU Near Bishop Arts District, Medical Center, and Downtown

2452 W Brooklyn Ave, Dallas
ROI
22.86% IRR
Strategy
Short Term Rental
Updated SFH with detached ADU near Bishop Arts District, medical center, and downtown. Property has solar payments which must be assumed by buyer and offset electric bill. 1,004sf 2 bed, 1 bath SFH with a 537 sq ft detached ADU. Updated interiors with new floors, cabinets, quartz counters, stainless appliances. Newer roof, solar, windows, siding, foundation work, HVAC, water heaters.

Enter your email to download the proforma

< Back to Daily Deals

Updated SFH with Detached ADU Near Bishop Arts District, Medical Center, and Downtown

Listed 06/12/2023

2452 W Brooklyn Ave, Dallas

Purchase Price:$390,000

Cash Outlay:$120,300

Cashflow:$823/mo

Cap Rate:8.05%

IRR:22.86%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%