🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Updated 16-Unit Next to Medical Centers

5102 Academy St, Houston
ROI
20.67% IRR
Strategy
Mid Term Rental
Updated 16-unit next to medical centers. All 1 bed, 1 bath units. New roof, plumbing, fence, HVAC, water heaters. Inground pool on site. LTR rents $1400-1600/mo, furnished MTR rents $2000-2200. Operate as a mix to maximize revenue and keep occupancy high. Seller dropped price from $3.6M to $3.2M. Two story 16-plex built in 1957 with major mechanicals recently replaced including roof, water heaters, HVAC, plumbing, fence/gate. Fully updated 1 bed, 1 bath units. Inground pool for residents.

Enter your email to download the proforma

< Back to Daily Deals

Updated 16-Unit Next to Medical Centers

Listed 04/02/2024

5102 Academy St, Houston

Purchase Price:$3,000,000

Cash Outlay:$990,000

Cashflow:$3,510/mo

Cap Rate:7.35%

IRR:20.67%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston New Construction Duplex $350k

5102 Haywood St, Houston

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$192/mo

Cap Rate:6.64%

IRR:14.12%

Mid Term Rental

San Antonio Owner Financed Triplex $365k

103 Dilworth, San Antonio

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$481/mo

Cap Rate:7.57%

IRR:18.54%

Long Term Rental

Fort Worth Duplex $399k

6720 Crestmont Ct, Fort Worth

Purchase Price:$399,000

Cash Outlay:$107,730

Cashflow:$166/mo

Cap Rate:6.48%

IRR:13.36%

Long Term Rental

Dallas Cashflowing 8-Plex $660k

2627 Jeffries St, Dallas

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$1,292/mo

Cap Rate:8.34%

IRR:22.20%

Long Term Rental

Houston Turnkey Single Family Rental Portfolio $308k

10519 Moon Valley Ln, Rosharon

Purchase Price:$308,000

Cash Outlay:$83,160

Cashflow:$22/mo

Cap Rate:6.07%

IRR:11.39%

Long Term Rental

San Antonio Turnkey Duplex $350k

13607 Woodstone Way, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$141/mo

Cap Rate:5.50%

IRR:12.32%