San Antonio AirBnB or Househack Duplex $660k

618 S Park Blvd, San Antonio

ROI

24.82% IRR

Strategy

Short Term Rental

This is a duplex being ran as a 6-unit. The current owners lease each individual bedroom on airbnb. Reported income is $1600 - $2000 per month per bedroom. All furnishings convey with the sale. I feel this is a perfect setup for a househacker to live in one bedroom and continue to STR the others. With 5 bedrooms pulling an average of $9k per month ($1800*5) you can live in one bedroom and still cashflow significantly. Taxes 13,336. The current owners are leasing each individual bedroom on airbnb. $115k revenue in the last 12 months ($9583 per month average). All furnishings convey. I feel this is a great setup for a househacker to live in one bedroom and continue to STR the others. Taxes $13,336.

Enter your email to download the proforma

< Back to Daily Deals

San Antonio AirBnB or Househack Duplex $660k

Listed 10/07/2024

Download the report Talk to an agent

618 S Park Blvd, San Antonio

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$1,653/mo

Cap Rate:8.69%

IRR:24.82%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Off-Market STR AirBnB Compound Producing $175k | $890k

20122 Canterbury Rd, Porter

Purchase Price:$890,000

Cash Outlay:$240,300

Cashflow:$3,309/mo

Cap Rate:10.30%

IRR:32.46%

Long Term Rental

Houston MSA Duplex Nearly 10% Cash-on-Cash | $591K

1762 E Peach Creek Dr, Dayton

Purchase Price:$591,000

Cash Outlay:$159,570

Cashflow:$1,191/mo

Cap Rate:7.25%

IRR:21.92%

Long Term Rental

DFW Duplex: Retail Buyers Pay $699K, SRC Clients Pay | $655K

6802-6804 Florence Dr, Midlothian

Purchase Price:$695,000

Cash Outlay:$187,650

Cashflow:$779/mo

Cap Rate:6.18%

IRR:16.56%

Mid Term Rental

North Dallas STR With $80K+ Proven Revenue | $490K

4219 Bendwood Ln, Dallas

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$351/mo

Cap Rate:6.70%

IRR:15.01%

Short Term Rental

Northwest Austin Quad 100% Occupied | $630K

1903 W Loop, Austin

Purchase Price:$630,000

Cash Outlay:$170,100

Cashflow:$619/mo

Cap Rate:7.02%

IRR:16.55%

Long Term Rental

Plano 5-Unit in a Premier Submarket | $950K

1607 M Ave, Plano

Purchase Price:$950,000

Cash Outlay:$256,500

Cashflow:$231/mo

Cap Rate:6.13%

IRR:12.25%