We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

San Antonio AirBnB or Househack Duplex $660k

618 S Park Blvd, San Antonio
ROI
24.82% IRR
Strategy
Short Term Rental
This is a duplex being ran as a 6-unit. The current owners lease each individual bedroom on airbnb. Reported income is $1600 - $2000 per month per bedroom. All furnishings convey with the sale. I feel this is a perfect setup for a househacker to live in one bedroom and continue to STR the others. With 5 bedrooms pulling an average of $9k per month ($1800*5) you can live in one bedroom and still cashflow significantly. Taxes 13,336. The current owners are leasing each individual bedroom on airbnb. $115k revenue in the last 12 months ($9583 per month average). All furnishings convey. I feel this is a great setup for a househacker to live in one bedroom and continue to STR the others. Taxes $13,336.

Enter your email to download the proforma

< Back to Daily Deals

San Antonio AirBnB or Househack Duplex $660k

Listed 10/07/2024

618 S Park Blvd, San Antonio

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$1,653/mo

Cap Rate:8.69%

IRR:24.82%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Sherman / Denison Cashflowing 1% Rule Duplex $210k

1326 W Shepherd St, Denison

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$293/mo

Cap Rate:7.51%

IRR:18.95%

Long Term Rental

Houston 1% Rule Single Family Rental $270k

7215 Wind Dale St, Houston

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$557/mo

Cap Rate:8.31%

IRR:22.83%

Mid Term Rental

San Antonio STR/MTR Duplex Near Airport & Fort Sam $350K

3002 Wroxton, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$143/mo

Cap Rate:7.16%

IRR:14.04%

Long Term Rental

Dallas Excellent Location Househack Duplex $575k

10845 Marchant Cir, Dallas

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$75/mo

Cap Rate:5.68%

IRR:11.28%

Long Term Rental

Fort Worth Turnkey Quadplex $675K

143 Allencrest Dr, Fort Worth

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$240/mo

Cap Rate:6.26%

IRR:12.90%

Long Term Rental

DFW Off-Market Quadplex $565k

3736 Ramona Dr, Fort Worth

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$500/mo

Cap Rate:6.90%

IRR:15.98%