🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Two New Construction SFH’s on One Lot in the Heart of Denver Heights

104 Shenandoah St, San Antonio

ROI

21.55% IRR

Strategy

Short Term Rental

Two new construction SFH's on one lot in the heart of Denver Heights. Both 3 bed, 2.5 bath units with upscale finishes and great STR potential. New construction pair of 1,580 sq ft, 3 bed, 2.5 bath houses with upgraded finishes, stainless appliances, custom cabinets, second story balcony.

Enter your email to download the proforma

< Back to Daily Deals

Two New Construction SFH’s on One Lot in the Heart of Denver Heights

Listed 05/04/2023

Download the report Talk to an agent

104 Shenandoah St, San Antonio

Purchase Price:$650,000

Cash Outlay:$195,500

Cashflow:$1,671/mo

Cap Rate:8.35%

IRR:21.55%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

San Antonio Quadplex w/ $60k Price Drop $450k

503 E Southcross Blvd, San Antonio

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$1080/mo

Cap Rate:8.71%

IRR:24.37%

Long Term Rental

DFW Cashflowing Long Term Rental Quadplex $725k

764 E Pecan St, Hurst

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$85/mo

Cap Rate:7.25%

IRR:17.50%

Mid Term Rental

Dallas Mid Term Rental Quadplex $900k

5309 E Side Ave, Dallas

Purchase Price:$900,000

Cash Outlay:$243,000

Cashflow:$1,490/mo

Cap Rate:7.82%

IRR:20.17%

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%