🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Turnkey SFH + Unfinished ADU with High Cashflow Potential

1225 Leal St, San Antonio
ROI
21.80% IRR
Strategy
Long Term Rental
Turnkey SFH + unfinished ADU with high cashflow potential. 3 bed main house will rent for $1200-1400/mo, 1 bed ADU for $750-800 after finishing. 3 bed, 2 bath main house plus a 1 bed, 1 bath unfinished ADU. Built in 1935. ADU has kitchen hookups, no central HVAC or w/d.

Enter your email to download the proforma

< Back to Daily Deals

Turnkey SFH + Unfinished ADU with High Cashflow Potential

Listed 08/04/2023

1225 Leal St, San Antonio

Purchase Price:$165,000

Cash Outlay:$59,550

Cashflow:$309/mo

Cap Rate:7.41%

IRR:21.80%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Updated Today

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Updated Today

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Updated Today

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%