Turnkey Quadplex with 3 Bed Units by Lockheed Martin

2909 Las Vegas Trail, Fort Worth
ROI
21.76%
Strategy
Long Term Rental
Turnkey quadplex with 3 bed units by Lockheed Martin. 3 units currently leased month-to-month for $1300 with upside to $1500/mo. Two story fourplex built in 1970 on a slab foundation. All 3 bed, 2 bath units with LVP floors, covered parking, and exterior storage space. One unit completely updated in 2019. 3 units currently leased month-to-month for $1300/mo each with owner paying water, market rents $1500 with tenant-paid utilities.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Turnkey Quadplex with 3 Bed Units by Lockheed Martin

Listed 05/08/2023

2909 Las Vegas Trail, Fort Worth

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$744/mo

Cap Rate:7.33%

IRR:21.76%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%

Long Term Rental

Mixed Use 24 Unit Grossing $18k/mo with Upside to Increase

4931 Texoma Pkwy, Denison

Purchase Price:$1,500,000

Cash Outlay:$480,000

Cashflow:$2,741/mo

Cap Rate:8.48%

IRR:22.17%

Long Term Rental

Occupied 6-Unit Complex with Assumable Loan at 4.5% Interest

905 E Fayle St, Baytown

Purchase Price:$420,000

Cash Outlay:$144,400

Cashflow:$730/mo

Cap Rate:6.08%

IRR:15.61%

Mid Term Rental

Fully Remodeled Duplex Close to Baylor Scott & White Hospital and Major Logistics/Distribution Centers

3212 Trenton Dr, Temple

Purchase Price:$335,000

Cash Outlay:$110,450

Cashflow:$502/mo

Cap Rate:7.78%

IRR:19.97%

Short Term Rental

3 Bed STR with a Pool on 1.35 Acres just Outside Austin

83 S Old Spanish Trl, Kyle

Purchase Price:$425,000

Cash Outlay:$129,750

Cashflow:$1,182/mo

Cap Rate:9.42%

IRR:21.76%