🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Turnkey Duplex Close to Ft Cavazos

5205 Daybreak Cir, Killeen
ROI
28.95% IRR
Strategy
Short Term Rental
Turnkey duplex close to Ft Cavazos. 3 bed, 2 bath units built in 1998. Gross $5-6k/mo as a utilitarian STR - smaller 2 bed units on the same cul-de-sac go for $100-140/night. Furnished mid-term rents are $1800 per side, long-term rents are $1300-1400. Multiple strategies with strong cashflow. 2,286 sq ft two story duplex built in 1998 on a cul-de-sac. Each side has 3 beds, 2 baths, fenced in backyard, and a 1 car garage with off-street parking.

Enter your email to download the proforma

< Back to Daily Deals

Turnkey Duplex Close to Ft Cavazos

Listed 03/14/2024

5205 Daybreak Cir, Killeen

Purchase Price:$312,000

Cash Outlay:$104,240

Cashflow:$1,321/mo

Cap Rate:10.21%

IRR:28.95%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Mid-Term Duplex with $20k in Closing Incentives

605 S 13th St, Temple

Purchase Price:$334,990

Cash Outlay:$83,748

Cashflow:$724/mo

Cap Rate:8.28%

IRR:28.42%

Short Term Rental

9-Bed Rent By The Room Deal in Austin

6313 Kedington St, Austin

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$1,267/mo

Cap Rate:9.26%

IRR:29.83%

Short Term Rental

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos

Purchase Price:$350,000

Cash Outlay:$104,500

Cashflow:$1,721/mo

Cap Rate:11.49%

IRR:38.76%

Long Term Rental

Renovated 1% Rule 6-Plex in Copperas Cove

601 Sunset Ln, Copperas Cove

Purchase Price:$460,000

Cash Outlay:$147,200

Cashflow:$863/mo

Cap Rate:8.54%

IRR:19.92%

B.E.A.F

4 Bed BEAF Deal Close to Ft Sam and Downtown

2618 Green Leaf Way, San Antonio

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$549/mo

IRR:29.36%

Short Term Rental

Turnkey Active STR/MTR in a Great Central Location

1112 W Elsmere Pl, San Antonio

Purchase Price:$299,000

Cash Outlay:$85,730

Cashflow:$857/mo

Cap Rate:9.24%

IRR:28.85%