🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Turnkey Duplex Close to Ft Cavazos

5205 Daybreak Cir, Killeen
ROI
28.95% IRR
Strategy
Short Term Rental
Turnkey duplex close to Ft Cavazos. 3 bed, 2 bath units built in 1998. Gross $5-6k/mo as a utilitarian STR - smaller 2 bed units on the same cul-de-sac go for $100-140/night. Furnished mid-term rents are $1800 per side, long-term rents are $1300-1400. Multiple strategies with strong cashflow. 2,286 sq ft two story duplex built in 1998 on a cul-de-sac. Each side has 3 beds, 2 baths, fenced in backyard, and a 1 car garage with off-street parking.

Enter your email to download the proforma

< Back to Daily Deals

Turnkey Duplex Close to Ft Cavazos

Listed 03/14/2024

5205 Daybreak Cir, Killeen

Purchase Price:$312,000

Cash Outlay:$104,240

Cashflow:$1,321/mo

Cap Rate:10.21%

IRR:28.95%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Quadplex Near Major Military Base $309k

1301 Wales Dr, Killeen

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$623/mo

Cap Rate:8.40%

IRR:22.35%

Long Term Rental

Occupied Heavy Cashflow Dallas Duplex $280k

9572 Gonzales Dr, Dallas

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$874/mo

Cap Rate:9.73%

IRR:28.59%

Long Term Rental

Cashflowing Dallas Duplex $255k

700 Cumberland St, Dallas

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$406/mo

Cap Rate:7.89%

IRR:19.95%

Mid Term Rental

Exceptional Value Off-Market Quadplex $550k

241 Deerwood Dr, San Antonio

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$28/mo

Cap Rate:6.05%

IRR:11.28%

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$264/mo

Cap Rate:7.06%

IRR:16.03%

Long Term Rental

Cashflowing Quadplex Near Military Base $385k

4806 Rainbow Cir, Killeen

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$510/mo

Cap Rate:7.58%

IRR:18.48%