FREE book: The Book on Texas Real Estate Investing — download now
5336 Wonder Dr, Fort Worth
Purchase Price:$500,000
Cash Outlay:$135,000
Cashflow:$503/mo
Cap Rate:7.66%
IRR:21.51%
Long Term Rental
San Antonio OWNER FINANCING Quadplex $425k501 Dukeway, Universal City
Purchase Price:$425,000
Cash Outlay:$114,750
Cashflow:$518/mo
Cap Rate:6.32%
IRR:18.28%
Long Term Rental
DFW (Arlington) OFF MARKET Duplex $450k2010 & 2012 W Sanford St, Arlington
Purchase Price:$450,000
Cash Outlay:$121,500
Cashflow:$445/mo
Cap Rate:6.58%
IRR:16.15%
Short Term Rental
Crystal Beach Ocean Front Turnkey STR $625k2496 Gilmore, Crystal Beach
Purchase Price:$625,000
Cash Outlay:$168,750
Cashflow:$9,819/mo
Cap Rate:8.23%
IRR:24.12%
Long Term Rental
Houston (MONTROSE!) Rare High Cashflow Office + SFR $1.45M1216 & 1220 Hawthorne St, Houston
Purchase Price:$1,450,000
Cash Outlay:$391,500
Cashflow:$5,929/mo
Cap Rate:10.03%
IRR:33.90%
Long Term Rental
Houston (Baytown) Close to 1% Rent Rule 240k4103 Neches Bend Dr, Baytown
Purchase Price:$240,000
Cash Outlay:$64,800
Cashflow:$43/mo
Cap Rate:5.18%
IRR:11.01%
Long Term Rental
Austin Househack or LTR Duplex $390k1011 Chesapeake Dr, Austin
Purchase Price:$390,000
Cash Outlay:$105,300
Cashflow:$52/mo
Cap Rate:5.56%
IRR:11.18%
