🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental $330k

2805 Glenbrook Dr, Midlothian

ROI

11.28% IRR

Strategy

Long Term Rental

3 bed 2 bath 1836sqft 2008 build with very strong lease comps at $2800 per month. Lawson Farms is a desirable neighborhood, schools are rated 8/8/5 and average time to fill similar homes with tenants is less than 30 days. This is a high-quality asset, in a great neighborhood, priced below FMV, and strong rent to price ratio. A Great long term buy/ hold. HOA $31. Taxes $6119.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental $330k

Listed 11/20/2024

Download the report Talk to an agent

2805 Glenbrook Dr, Midlothian

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$26/mo

Cap Rate:5.93%

IRR:11.28%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Updated Today

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Updated Today

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Updated Today

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%