🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental $330k

2805 Glenbrook Dr, Midlothian

ROI

11.28% IRR

Strategy

Long Term Rental

3 bed 2 bath 1836sqft 2008 build with very strong lease comps at $2800 per month. Lawson Farms is a desirable neighborhood, schools are rated 8/8/5 and average time to fill similar homes with tenants is less than 30 days. This is a high-quality asset, in a great neighborhood, priced below FMV, and strong rent to price ratio. A Great long term buy/ hold. HOA $31. Taxes $6119.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental $330k

Listed 11/20/2024

Download the report Talk to an agent

2805 Glenbrook Dr, Midlothian

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$26/mo

Cap Rate:5.93%

IRR:11.28%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%

Long Term Rental

Houston Single Family Rental $280k

1903 Ryansbrook Ln, Spring

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$110/mo

Cap Rate:5.36%

IRR:12.11%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$432/mo

Cap Rate:7.59%

IRR:17.48%

Long Term Rental

DFW Cashflowing Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

San Antonio Cashflowing Quadplex $775k

7803 Kingsbury Way, San Antonio

Purchase Price:$775,000

Cash Outlay:$209,250

Cashflow:$179/mo

Cap Rate:6.11%

IRR:12.13%

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%