🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Turnkey 4 bed, 3 Bath SFH + Mother in Law Suite with Solid STR Potential Close to DFW Airport

1321 Wade Dr, Bedford
ROI
33.27% IRR
Strategy
Short Term Rental
Turnkey 4 bed, 3 bath SFH + mother in law suite with solid STR potential close to DFW airport.

Enter your email to download the proforma

< Back to Daily Deals

Turnkey 4 bed, 3 Bath SFH + Mother in Law Suite with Solid STR Potential Close to DFW Airport

Listed 03/18/2023

1321 Wade Dr, Bedford

Purchase Price:$385,000

Cash Outlay:$118,950

Cashflow:$1,837/mo

Cap Rate:11.06%

IRR:33.27%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Off-Market Single Family Rental $320k

10503 Moon Valley Ln, Rosharon

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$39/mo

Cap Rate:6.30%

IRR:11.86%

Updated Today

Long Term Rental

Temple New Construction Duplex $365k

318 Dolphin Dr, Temple

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$219/mo

Cap Rate:5.12%

IRR:12.89%

Updated Today

Long Term Rental

Arlington Equity + Cashflow Duplex $385k

531 Norwood Cir E, Arlington

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$358/mo

Cap Rate:6.95%

IRR:16.25%

Updated Today

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $400k

4707 Westcliff Rd, Killeen

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$1,106/mo

Cap Rate:9.15%

IRR:26.92%

Updated Today

Long Term Rental

San Antonio 1% Rule CASHCOW Quadplex $530k

6719 Brothers Ln, San Antonio

Purchase Price:$530,000

Cash Outlay:$143,100

Cashflow:$1,106/mo

Cap Rate:8.34%

IRR:22.97%

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%