🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos
ROI
28.92% IRR
Strategy
Short Term Rental
Turnkey 3 bed STR pool home on an oversize lot. Located at the end of a cul-de-sac with open land behind it and no HOA. $5-6k/mo in gross income as a short-term rental. 1,722 sq ft 3 bed, 2.5 bath two story pool home on .28 acre lot. Built in 1987 with neutral finishes, some outdated but in turnkey condition. Stainless appliances, high ceilings with a brick fireplace.

Enter your email to download the proforma

< Back to Daily Deals

Turnkey 3 Bed STR Pool Home on an Oversize Lot

Listed 03/01/2024

1268 Hilltop Dr, San Marcos

Purchase Price:$350,000

Cash Outlay:$104,500

Cashflow:$1,685/mo

Cap Rate:11.22%

IRR:28.92%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%