🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos
ROI
26.39% IRR
Strategy
Short Term Rental
Turnkey 3 bed STR pool home on an oversize lot. Located at the end of a cul-de-sac with open land behind it and no HOA. $5-6k/mo in gross income as a short-term rental. 1,722 sq ft 3 bed, 2.5 bath two story pool home on .28 acre lot. Built in 1987 with neutral finishes, some outdated but in turnkey condition. Stainless appliances, high ceilings with a brick fireplace.

Enter your email to download the proforma

< Back to Daily Deals

Turnkey 3 Bed STR Pool Home on an Oversize Lot

Listed 08/18/2023

1268 Hilltop Dr, San Marcos

Purchase Price:$385,000

Cash Outlay:$113,950

Cashflow:$1,535/mo

Cap Rate:10.30%

IRR:26.39%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Seller-Financing 5-Plex Cashflow Play in Harker Heights

306 W Valley Rd, Harker Heights

Purchase Price:$275,000

Cash Outlay:$70,500

Cashflow:$382/mo

Cap Rate:8.25%

IRR:21.23%

Updated Today

Long Term Rental

Rare Georgetown Quadplex Next to St David’s Hospital

1200 Southwalk St, Georgetown

Purchase Price:$725,000

Cash Outlay:$245,750

Cashflow:$1,415/mo

Cap Rate:7.79%

IRR:21.11%

Updated Today

Long Term Rental

1% Rule Quadplex in Killeen Back on Market

905 Sissom Rd, Killeen

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$347/mo

Cap Rate:7.38%

IRR:19.47%

Updated Today

Mid Term Rental

Value-Add Duplex in South Austin

2211 E Stassney Ln, Austin

Purchase Price:$380,000

Cash Outlay:$132,600

Cashflow:$661/mo

Cap Rate:7.49%

IRR:20.92%

Long Term Rental

Occupied Duplex Near Beacon Hill

816 W Olmos Dr, San Antonio

Purchase Price:$279,900

Cash Outlay:$75,573

Cashflow:$203/mo

Cap Rate:6.72%

IRR:20.12%

Short Term Rental

Updated Pool Home in Northern San Antonio by the Airport

3345 Green Spring Dr, San Antonio

Purchase Price:$429,000

Cash Outlay:$125,830

Cashflow:$1,395/mo

Cap Rate:9.48%

IRR:30.16%