Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

13818 Hershe St, Houston
ROI
19.83% IRR
Strategy
Long Term Rental
Triplex with 2 of the 3 units occupied for $2200/mo and excellent cashflow once fully occupied. Duplex with 2bd/1ba units plus a detached 1/1 SFH. Duplex with 2 beds, 1 bath per unit plus a 1 bed, 1 bath detached SFH. One duplex unit rented for $1350/mo, SFH for $850/mo.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

Listed 09/06/2023

13818 Hershe St, Houston

Purchase Price:$275,000

Cash Outlay:$79,250

Cashflow:$574/mo

Cap Rate:8.48%

IRR:19.83%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%