🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

13818 Hershe St, Houston
ROI
19.83% IRR
Strategy
Long Term Rental
Triplex with 2 of the 3 units occupied for $2200/mo and excellent cashflow once fully occupied. Duplex with 2bd/1ba units plus a detached 1/1 SFH. Duplex with 2 beds, 1 bath per unit plus a 1 bed, 1 bath detached SFH. One duplex unit rented for $1350/mo, SFH for $850/mo.

Enter your email to download the proforma

< Back to Daily Deals

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

Listed 09/06/2023

13818 Hershe St, Houston

Purchase Price:$275,000

Cash Outlay:$79,250

Cashflow:$574/mo

Cap Rate:8.48%

IRR:19.83%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

Houston Single Family Rental $250k

208 Temple Memorial Dr, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$295/mo

Cap Rate:4.57%

IRR:14.92%

Updated Today

Long Term Rental

Houston Single Family Rental $250k

1210 Diamond Drape Dr, Rosharon

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$234/mo

Cap Rate:4.86%

IRR:14.10%

Updated Today

Mid Term Rental

DFW Occupied Duplex $400k

2723 Parkchester Dr, Arlington

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$144/mo

Cap Rate:6.42%

IRR:13.04%

Updated Today

Long Term Rental

San Antonio Quadplex $430K

10601 Starcrest Dr, San Antonio

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$82/mo

Cap Rate:6.21%

IRR:12.07%

Updated Today

Long Term Rental

Seller Financed Victoria 8-Plex $750K

303 Palmwood Dr, Victoria

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$780/mo

Cap Rate:6.94%

IRR:16.65%

Long Term Rental

San Antonio Fully Occupied Duplex $285k

131 S Mansfield St, Pleasanton

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$199/mo

Cap Rate:6.82%

IRR:17.97%