🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

13818 Hershe St, Houston
ROI
19.83% IRR
Strategy
Long Term Rental
Triplex with 2 of the 3 units occupied for $2200/mo and excellent cashflow once fully occupied. Duplex with 2bd/1ba units plus a detached 1/1 SFH. Duplex with 2 beds, 1 bath per unit plus a 1 bed, 1 bath detached SFH. One duplex unit rented for $1350/mo, SFH for $850/mo.

Enter your email to download the proforma

< Back to Daily Deals

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

Listed 10/23/2023

13818 Hershe St, Houston

Purchase Price:$275,000

Cash Outlay:$79,250

Cashflow:$574/mo

Cap Rate:8.48%

IRR:19.83%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

DFW 1% Rule SFR Near Plano $225k

2620 Herring Cir, Sachse

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$73/mo

Cap Rate:6.22%

IRR:12.66%

Short Term Rental

DFW Active Short Term Rental $535k

1011 Wildwood Dr, Arlington

Purchase Price:$535,000

Cash Outlay:$144,450

Cashflow:$2,682/mo

Cap Rate:11.85%

IRR:39.13%

Mid Term Rental

Off-Market San Antonio Quadplex $585k

241 Deerwood Dr, San Antonio

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$868/mo

Cap Rate:7.62%

IRR:19.21%

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%