🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

13818 Hershe St, Houston

ROI

19.83% IRR

Strategy

Long Term Rental

Triplex with 2 of the 3 units occupied for $2200/mo and excellent cashflow once fully occupied. Duplex with 2bd/1ba units plus a detached 1/1 SFH. Duplex with 2 beds, 1 bath per unit plus a 1 bed, 1 bath detached SFH. One duplex unit rented for $1350/mo, SFH for $850/mo.

Enter your email to download the proforma

< Back to Daily Deals

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

Listed 10/23/2023

Download the report Talk to an agent

13818 Hershe St, Houston

Purchase Price:$275,000

Cash Outlay:$79,250

Cashflow:$574/mo

Cap Rate:8.48%

IRR:19.83%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Houston New Construction Duplex $350k

5102 Haywood St, Houston

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$192/mo

Cap Rate:6.64%

IRR:14.12%

Mid Term Rental

San Antonio Owner Financed Triplex $365k

103 Dilworth, San Antonio

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$481/mo

Cap Rate:7.57%

IRR:18.54%

Long Term Rental

Fort Worth Duplex $399k

6720 Crestmont Ct, Fort Worth

Purchase Price:$399,000

Cash Outlay:$107,730

Cashflow:$166/mo

Cap Rate:6.48%

IRR:13.36%

Long Term Rental

Dallas Cashflowing 8-Plex $660k

2627 Jeffries St, Dallas

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$1,292/mo

Cap Rate:8.34%

IRR:22.20%

Long Term Rental

Houston Turnkey Single Family Rental Portfolio $308k

10519 Moon Valley Ln, Rosharon

Purchase Price:$308,000

Cash Outlay:$83,160

Cashflow:$22/mo

Cap Rate:6.07%

IRR:11.39%

Long Term Rental

San Antonio Turnkey Duplex $350k

13607 Woodstone Way, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$141/mo

Cap Rate:5.50%

IRR:12.32%