FREE book: The Book on Texas Real Estate Investing — download now

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

13818 Hershe St, Houston
ROI
19.83% IRR
Strategy
Long Term Rental
Triplex with 2 of the 3 units occupied for $2200/mo and excellent cashflow once fully occupied. Duplex with 2bd/1ba units plus a detached 1/1 SFH. Duplex with 2 beds, 1 bath per unit plus a 1 bed, 1 bath detached SFH. One duplex unit rented for $1350/mo, SFH for $850/mo.

Enter your email to download the proforma

< Back to Daily Deals

Triplex with 2 of the 3 Units Occupied for $2200/mo and Excellent Cashflow Once Fully Occupied

Listed 10/23/2023

13818 Hershe St, Houston

Purchase Price:$275,000

Cash Outlay:$79,250

Cashflow:$574/mo

Cap Rate:8.48%

IRR:19.83%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Dallas 1% Rule SFR Motivated Seller | $235K

3807 Alsbury St, Dallas

Purchase Price:$235,000

Cash Outlay:$63,450

Cashflow:$591/mo

Cap Rate:8.86%

IRR:25.47%

Long Term Rental

Fort Worth Rental Leased at $2,850/mo | $289,500

208 Dakota Ridge Dr, Fort Worth

Purchase Price:$289,500

Cash Outlay:$78,165

Cashflow:$707/mo

Cap Rate:8.87%

IRR:15.66%

Long Term Rental

Killeen Fourplex Hitting 1% Rule | $340K

1501 Benttree Dr, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Long Term Rental

2022 Converse Duplex $3,400/mo Rental Income | $375K

8635 Key Windy Way, Converse

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$160/mo

Cap Rate:6.35%

IRR:11.75%

Long Term Rental

Garland PadSplit Producing $4,500-$5,000/mo | $389K

101 S Bernice Dr, Garland

Purchase Price:$389,000

Cash Outlay:$105,030

Long Term Rental

Houston Fourplex $65K Below Appraisal | $429,900

5209 Plum Dr, Houston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$1,130/mo

Cap Rate:8.99%

IRR:16.85%