🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Temple Single Family Rental $270k

9005 Single Bend Trl, Temple
ROI
12.32% IRR
Strategy
Long Term Rental
Rare 5 bed 3 bath layout in Temple. Lease comps are solid at $1/ ft or $2400-$2450. The other 5 beds in the area both leased for $2800 so I do think there’s opportunity to see significantly higher income than the $2425 I’m projecting below. 2013 build in excellent condition. New roof. New carpet. New paint throughout. $25 HOA and Taxes $5529.

Enter your email to download the proforma

< Back to Daily Deals

Temple Single Family Rental $270k

Listed 12/02/2024

9005 Single Bend Trl, Temple

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$71/mo

Cap Rate:6.15%

IRR:12.32%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%

Long Term Rental

DFW 2020 Built Single Family Rental $260k

801 E Jefferson St, Waxahachie

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$70/mo

Cap Rate:6.15%

IRR:12.33%

Long Term Rental

DFW Cashflowing Househacker’s Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Long Term Rental

Houston Duplex Hitting The 1% Rule $295k

22121 Diane Dr, Spring

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$570/mo

Cap Rate:8.15%

IRR:21.73%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$347/mo

Cap Rate:7.25%

IRR:17.48%