🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Strong Cashflow 34-Unit Complex

2183 E Cherry St, Paris
ROI
22.95% IRR
Strategy
Long Term Rental
Strong cashflow 34-unit complex. Hitting the 1% Rule with over $20k/mo in rents and $3500/mo in cashflow with value-add potential on some units. GRP is $23k with updated and stabilized units. 15,023 total sq ft 34-unit complex. All 1 bed apartments. On-site laundry, owner pays water, sewer, trash, and common area electric. New HVACs on almost half of units, many units fully remodeled. Rents average $591/unit, range from $475 to $650/mo for updated units. After finishing updating units and bringing rents to market, GRP is $22,950/mo.

Enter your email to download the proforma

< Back to Daily Deals

Strong Cashflow 34-Unit Complex

Listed 12/04/2023

2183 E Cherry St, Paris

Purchase Price:$1,900,000

Cash Outlay:$683,000

Cashflow:$4,281/mo

Cap Rate:8.65%

IRR:22.95%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston New Construction Duplex $350k

5102 Haywood St, Houston

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$192/mo

Cap Rate:6.64%

IRR:14.12%

Mid Term Rental

San Antonio Owner Financed Triplex $365k

103 Dilworth, San Antonio

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$481/mo

Cap Rate:7.57%

IRR:18.54%

Long Term Rental

Fort Worth Duplex $399k

6720 Crestmont Ct, Fort Worth

Purchase Price:$399,000

Cash Outlay:$107,730

Cashflow:$166/mo

Cap Rate:6.48%

IRR:13.36%

Long Term Rental

Dallas Cashflowing 8-Plex $660k

2627 Jeffries St, Dallas

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$1,292/mo

Cap Rate:8.34%

IRR:22.20%

Long Term Rental

Houston Turnkey Single Family Rental Portfolio $308k

10519 Moon Valley Ln, Rosharon

Purchase Price:$308,000

Cash Outlay:$83,160

Cashflow:$22/mo

Cap Rate:6.07%

IRR:11.39%

Long Term Rental

San Antonio Turnkey Duplex $350k

13607 Woodstone Way, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$141/mo

Cap Rate:5.50%

IRR:12.32%