🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Strong Cashflow 34-Unit Complex

2183 E Cherry St, Paris
ROI
22.95% IRR
Strategy
Long Term Rental
Strong cashflow 34-unit complex. Hitting the 1% Rule with over $20k/mo in rents and $3500/mo in cashflow with value-add potential on some units. GRP is $23k with updated and stabilized units. 15,023 total sq ft 34-unit complex. All 1 bed apartments. On-site laundry, owner pays water, sewer, trash, and common area electric. New HVACs on almost half of units, many units fully remodeled. Rents average $591/unit, range from $475 to $650/mo for updated units. After finishing updating units and bringing rents to market, GRP is $22,950/mo.

Enter your email to download the proforma

< Back to Daily Deals

Strong Cashflow 34-Unit Complex

Listed 12/04/2023

2183 E Cherry St, Paris

Purchase Price:$1,900,000

Cash Outlay:$683,000

Cashflow:$4,281/mo

Cap Rate:8.65%

IRR:22.95%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Seller-Financing 5-Plex Cashflow Play in Harker Heights

306 W Valley Rd, Harker Heights

Purchase Price:$275,000

Cash Outlay:$70,500

Cashflow:$382/mo

Cap Rate:8.25%

IRR:21.23%

Long Term Rental

Cashflow 1% Rule Quadplex in Killeen

1703 Spring Rose Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$426/mo

Cap Rate:7.30%

IRR:19.73%

Long Term Rental

Rare Georgetown Quadplex Next to St David’s Hospital

1200 Southwalk St, Georgetown

Purchase Price:$731,000

Cash Outlay:$247,370

Cashflow:$1,477/mo

Cap Rate:7.73%

IRR:21.38%

Mid Term Rental

Value-Add Duplex in South Austin

2211 E Stassney Ln, Austin

Purchase Price:$385,000

Cash Outlay:$128,950

Cashflow:$622/mo

Cap Rate:7.31%

IRR:20.00%

Short Term Rental

Renovated Mid-Century Pool Home in An Excellent Location

3147 Leyte St, San Antonio

Purchase Price:$339,000

Cash Outlay:$101,530

Cashflow:$937/mo

Cap Rate:8.87%

IRR:27.25%

Mid Term Rental

Fully Occupied Quadplex in NE San Antonio Built in 2007

10810 Mathom Landing, Universal City

Purchase Price:$645,000

Cash Outlay:$214,150

Cashflow:$1,847/mo

Cap Rate:8.71%

IRR:25.26%