🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Strong Cashflow 34-Unit Complex

2183 E Cherry St, Paris
ROI
22.95% IRR
Strategy
Long Term Rental
Strong cashflow 34-unit complex. Hitting the 1% Rule with over $20k/mo in rents and $3500/mo in cashflow with value-add potential on some units. GRP is $23k with updated and stabilized units. 15,023 total sq ft 34-unit complex. All 1 bed apartments. On-site laundry, owner pays water, sewer, trash, and common area electric. New HVACs on almost half of units, many units fully remodeled. Rents average $591/unit, range from $475 to $650/mo for updated units. After finishing updating units and bringing rents to market, GRP is $22,950/mo.

Enter your email to download the proforma

< Back to Daily Deals

Strong Cashflow 34-Unit Complex

Listed 01/16/2024

2183 E Cherry St, Paris

Purchase Price:$1,900,000

Cash Outlay:$683,000

Cashflow:$4,281/mo

Cap Rate:8.65%

IRR:22.95%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Mid-Term Duplex with $20k in Closing Incentives

605 S 13th St, Temple

Purchase Price:$334,990

Cash Outlay:$83,748

Cashflow:$724/mo

Cap Rate:8.28%

IRR:28.42%

Short Term Rental

9-Bed Rent By The Room Deal in Austin

6313 Kedington St, Austin

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$1,267/mo

Cap Rate:9.26%

IRR:29.83%

Short Term Rental

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos

Purchase Price:$350,000

Cash Outlay:$104,500

Cashflow:$1,721/mo

Cap Rate:11.49%

IRR:38.76%

Long Term Rental

Renovated 1% Rule 6-Plex in Copperas Cove

601 Sunset Ln, Copperas Cove

Purchase Price:$460,000

Cash Outlay:$147,200

Cashflow:$863/mo

Cap Rate:8.54%

IRR:19.92%

B.E.A.F

4 Bed BEAF Deal Close to Ft Sam and Downtown

2618 Green Leaf Way, San Antonio

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$549/mo

IRR:29.36%

Long Term Rental

Remodeled and Occupied 1% Rule Duplex

9929 Ardash Ln, San Antonio

Purchase Price:$278,000

Cash Outlay:$75,060

Cashflow:$304/mo

Cap Rate:7.16%

IRR:21.73%