FREE book: The Book on Texas Real Estate Investing — download now

Strong Cashflow 34-Unit Complex

2183 E Cherry St, Paris
ROI
22.95% IRR
Strategy
Long Term Rental
Strong cashflow 34-unit complex. Hitting the 1% Rule with over $20k/mo in rents and $3500/mo in cashflow with value-add potential on some units. GRP is $23k with updated and stabilized units. 15,023 total sq ft 34-unit complex. All 1 bed apartments. On-site laundry, owner pays water, sewer, trash, and common area electric. New HVACs on almost half of units, many units fully remodeled. Rents average $591/unit, range from $475 to $650/mo for updated units. After finishing updating units and bringing rents to market, GRP is $22,950/mo.

Enter your email to download the proforma

< Back to Daily Deals

Strong Cashflow 34-Unit Complex

Listed 01/16/2024

2183 E Cherry St, Paris

Purchase Price:$1,900,000

Cash Outlay:$683,000

Cashflow:$4,281/mo

Cap Rate:8.65%

IRR:22.95%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston 1% Rule Duplex $299k

8202 Cannon St, Houston

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$396/mo

Cap Rate:6.99%

IRR:17.88%

Long Term Rental

Austin (Quail Creek) Fully Occupied Duplex $400k

900 Fieldwood Dr, Austin

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$418/mo

Cap Rate:6.65%

IRR:16.29%

Long Term Rental

San Antonio Fully Occupied Quadplex $490k

7568 Windsor Oaks, San Antonio

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$342/mo

Cap Rate:6.23%

IRR:14.33%

Long Term Rental

Austin (Travis Heights) Off Market Fully Occupied Duplex $725k

1909 Woodland Ave, Austin

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$523/mo

Cap Rate:6.26%

IRR:14.47%

Long Term Rental

Houston Off-Market Turnkey SFR Portfolio $1.13M

10610-10643 Cascade Creek Dr, Rosharon

Purchase Price:$1,130,000

Cash Outlay:$305,100

Cashflow:$1,430/mo

Cap Rate:6.91%

IRR:17.53%

Long Term Rental

Killeen CASH COW 31-Unit Multifamily $1.99M

209 Root Ave, Killeen

Purchase Price:$1,990,000

Cash Outlay:$537,300

Cashflow:$7,795/mo

Cap Rate:10.10%

IRR:32.51%