We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Six Detached 2 Bedroom Units Hitting the 1% Rule

3210 Cactus St, Houston
ROI
16.32% IRR
Strategy
Long Term Rental
Six detached 2 bedroom units hitting the 1% rule. One unit in need of renovation, one tenant vacating, and 4 units occupied. Six detached 2 bed, 1 bath units, 780sf each. Built in 1955. Three units rented for $800/mo, one for $900/mo, one becoming vacant, and one in need of renovation.

Enter your email to download the proforma

< Back to Daily Deals

Six Detached 2 Bedroom Units Hitting the 1% Rule

Listed 06/29/2023

3210 Cactus St, Houston

Purchase Price:$500,000

Cash Outlay:$180,000

Cashflow:$500/mo

Cap Rate:6.95%

IRR:16.32%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Sherman / Denison Cashflowing 1% Rule Duplex $210k

1326 W Shepherd St, Denison

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$293/mo

Cap Rate:7.51%

IRR:18.95%

Long Term Rental

Houston 1% Rule Single Family Rental $270k

7215 Wind Dale St, Houston

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$557/mo

Cap Rate:8.31%

IRR:22.83%

Mid Term Rental

San Antonio STR/MTR Duplex Near Airport & Fort Sam $350K

3002 Wroxton, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$143/mo

Cap Rate:7.16%

IRR:14.04%

Long Term Rental

Dallas Excellent Location Househack Duplex $575k

10845 Marchant Cir, Dallas

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$75/mo

Cap Rate:5.68%

IRR:11.28%

Long Term Rental

Fort Worth Turnkey Quadplex $675K

143 Allencrest Dr, Fort Worth

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$240/mo

Cap Rate:6.26%

IRR:12.90%

Long Term Rental

DFW Off-Market Quadplex $565k

3736 Ramona Dr, Fort Worth

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$500/mo

Cap Rate:6.90%

IRR:15.98%