🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Single Family With Tenant Paying $2900 in DFW $345k

14625 Delphinus Dr, Haslet
ROI
12.84% IRR
Strategy
Long Term Rental
Single family home in a great location with good schools and already rented for $2900 per month through May 2025. Asking is $385k. It’s worth $345k based on comps which is why it hasn’t sold yet. Start with an offer at $335k and work up to $345k. Built in 2022 for minimal maintenance. HOA $100. Taxes $6367. If you're looking for an appreciation play in a great area that throws off cashflow from day 1, this is the deal to jump on.

Enter your email to download the proforma

< Back to Daily Deals

Single Family With Tenant Paying $2900 in DFW $345k

Listed 10/02/2024

14625 Delphinus Dr, Haslet

Purchase Price:$345,000

Cash Outlay:$93,150

Cashflow:$150/mo

Cap Rate:5.91%

IRR:12.84%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Cash Cow 8-Plex $350k *EXCELLENT DEAL*

2902 Lake Rd, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$1,510/mo

Cap Rate:11.16%

IRR:35.33%

Updated Today

Long Term Rental

Cashflowing Quadplex Exceeding The 1% Rule $385k

304 Palmwood Dr, Victoria

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$820/mo

Cap Rate:7.94%

IRR:22.41%

Updated Today

Long Term Rental

Short Term Rental Operation in Houston $600k

3901 Dallas St, Houston

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,058/mo

Cap Rate:7.50%

IRR:20.33%

Updated Today

Long Term Rental

Rare Plano Duplex with 8 Bedrooms $800k *EXCELLENT DEAL*

1908 Nest Pl, Plano

Purchase Price:$800,000

Cash Outlay:$216,000

Cashflow:$277/mo

Cap Rate:5.80%

IRR:12.34%

Long Term Rental

26 Unit Cash Cow North of Dallas $1,395,000

4931 Texoma Pkwy, Denison

Purchase Price:$1,395,000

Cash Outlay:$376,650

Cashflow:$4,284/mo

Cap Rate:9.67%

IRR:28.32%

Mid Term Rental

Off Market Dallas Duplex $689k

3148 Royal Ln, Dallas

Purchase Price:$689,000

Cash Outlay:$186,030

Cashflow:$1,666/mo

Cap Rate:8.29%

IRR:24.04%