🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Single Family Rental For Cashflow and Appreciation $300k

11002 Hillside Creek Dr, Humble
ROI
12.61% IRR
Strategy
Long Term Rental
5 bed 3 bath 2600 sqft built in 2018 for minimal maintenance. Middle and High school both rated 6s. Lease comps are very consistent and support $2600 per month. There are several homes in this neighborhood with similar square footage that have traded above $3000 per month so there’s room to push these rents higher by accepting section 8 tenants. HOA $32. Taxes $8036.

Enter your email to download the proforma

< Back to Daily Deals

Single Family Rental For Cashflow and Appreciation $300k

Listed 12/02/2024

11002 Hillside Creek Dr, Humble

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$165/mo

Cap Rate:5.18%

IRR:12.61%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Single Family Rental $220k

1015 Heritage Timbers Dr, Katy

Purchase Price:$220,000

Cash Outlay:$59,400

Cashflow:$18/mo

Cap Rate:5.93%

IRR:11.29%

Long Term Rental

DFW Single Family Rental $290k

2115 Mesa Wood Dr, Glenn Heights

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$209/mo

Cap Rate:6.70%

IRR:14.90%

Long Term Rental

Killeen Cashflowing 1% Rule Quadplex $370k

1710 Windward Dr, Killeen

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$428/mo

Cap Rate:7.22%

IRR:17.36%

Short Term Rental

DFW Short Term Rental $385k

108 Oriole Dr, Arlington

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$663/mo

Cap Rate:7.90%

IRR:18.80%

Long Term Rental

DFW 100% Occupied 26-Plex $3.15M

1500 N Carroll Ave, Dallas

Purchase Price:$3,150,000

Cash Outlay:$850,500

Cashflow:$2,660/mo

Cap Rate:6.85%

IRR:15.60%

Long Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%