FREE book: The Book on Texas Real Estate Investing — download now

Single Family Rental For Cashflow and Appreciation $295k

15411 Formaston Dr, Humble
ROI
11.73% IRR
Strategy
Long Term Rental
A 4 bed 3 bath 2400 sqft home in the Balmoral community! High school is rated a 6. The community is highly desirable, and homes lease up quickly due to the location and amenity package (see listing description). Lease comps are at $2800 per month. The previous 12-month leasing history in the subdivision linked below. This is an excellent opportunity to pick up a turnkey, cash flowing single family asset in a good area. HOA $13. Taxes $8162.

Enter your email to download the proforma

< Back to Daily Deals

Single Family Rental For Cashflow and Appreciation $295k

Listed 12/02/2024

15411 Formaston Dr, Humble

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$47/mo

Cap Rate:6.03%

IRR:11.73%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Cashflowing 4-Plex $230k

5101 Crane St, Houston

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$405/mo

Cap Rate:8.10%

IRR:21.06%

Long Term Rental

DFW (Fort Worth) 1% Rule Duplex $246k

2509 Normont Cir, Fort Worth

Purchase Price:$246,000

Cash Outlay:$66,420

Cashflow:$317/mo

Cap Rate:7.53%

IRR:18.36%

Long Term Rental

DFW (McKinney) Off-Market Great Location Duplex

2429 / 2431 Lakeview Cir, McKinney

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$151/mo

Cap Rate:6.47%

IRR:13.29%

Long Term Rental

Houston Fully Occupied Duplex $575k

5140 Mallow St, Houston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$178/mo

Cap Rate:6.36%

IRR:12.76%

Long Term Rental

Houston New Construction Quadplex Luxury Finishes $750k

4501 Newberry St #A-D, Houston

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$687/mo

Cap Rate:7.09%

IRR:16.24%

Short Term Rental

Galveston 7-Unit SELLER FINANCED Portfolio $1.05M

3506 Cove View Blvd, Galveston

Purchase Price:$1,050,000

Cash Outlay:$283,500

Cashflow:$695/mo

Cap Rate:5.63%

IRR:13.69%