🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Single Family Rental For Cashflow and Appreciation $295k

15411 Formaston Dr, Humble
ROI
11.73% IRR
Strategy
Long Term Rental
A 4 bed 3 bath 2400 sqft home in the Balmoral community! High school is rated a 6. The community is highly desirable, and homes lease up quickly due to the location and amenity package (see listing description). Lease comps are at $2800 per month. The previous 12-month leasing history in the subdivision linked below. This is an excellent opportunity to pick up a turnkey, cash flowing single family asset in a good area. HOA $13. Taxes $8162.

Enter your email to download the proforma

< Back to Daily Deals

Single Family Rental For Cashflow and Appreciation $295k

Listed 12/02/2024

15411 Formaston Dr, Humble

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$47/mo

Cap Rate:6.03%

IRR:11.73%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%

Long Term Rental

DFW 2020 Built Single Family Rental $260k

801 E Jefferson St, Waxahachie

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$70/mo

Cap Rate:6.15%

IRR:12.33%

Long Term Rental

DFW Cashflowing Househacker’s Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Long Term Rental

Houston Duplex Hitting The 1% Rule $295k

22121 Diane Dr, Spring

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$570/mo

Cap Rate:8.15%

IRR:21.73%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$347/mo

Cap Rate:7.25%

IRR:17.48%