Single Family on Dover Ln, Round Rock
702 Dover Ln, Round Rock, TX 78664
ROI
TBD
Strategy
Rent By The Room
702 Dover Ln, Round Rock, TX 78664
Long Term Rental
Killeen Fully Occupied Quadplex $325k1108 Eastside Dr, Killeen
Purchase Price:$325,000
Cash Outlay:$87,750
Cashflow:$587/mo
Cap Rate:8.06%
IRR:21.14%
Long Term Rental
Houston Occupied Duplex $335k4340 Phlox St, Houston
Purchase Price:$335,000
Cash Outlay:$90,450
Cashflow:$731/mo
Cap Rate:8.46%
IRR:23.54%
Long Term Rental
Dallas Turnkey Duplex $415k312 California Dr, Glenn Heights
Purchase Price:$415,000
Cash Outlay:$112,050
Cashflow:$274/mo
Cap Rate:6.63%
IRR:14.68%
Long Term Rental
Fort Worth Quadplex $500k3204 McLean St, Fort Worth
Purchase Price:$500,000
Cash Outlay:$135,000
Cashflow:$667/mo
Cap Rate:7.44%
IRR:18.59%
Long Term Rental
Fort Worth 1% Rule Duplex $320k8521 Gatlinburg Dr, Fort Worth
Purchase Price:$320,000
Cash Outlay:$86,400
Cashflow:$566/mo
Cap Rate:7.96%
IRR:21.12%
Long Term Rental
Fort Worth 1% Rule Duplex $325k3411 Stonewall Ln, Fort Worth
Purchase Price:$325,000
Cash Outlay:$87,750
Cashflow:$491/mo
Cap Rate:7.65%
IRR:19.63%
