🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Set of 4 New Construction SFH’s Hitting 1% Rule

2018 Stevens St, Houston

ROI

24.22% IRR

Strategy

Long Term Rental

Set of 4 new construction SFH's hitting 1% Rule. Motivated seller will accept $750k with a $15k credit towards rate buydown. 2 miles from downtown with strong rental demand, market rates $2000-2200/mo. Gentrifying neighborhood with new infill development. Good option for out-of-state investor with high cashflow on a new, low-maintenance asset.

Enter your email to download the proforma

< Back to Daily Deals

Set of 4 New Construction SFH’s Hitting 1% Rule

Listed 03/25/2024

Download the report Talk to an analyst

2018 Stevens St, Houston

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$1,246/mo

Cap Rate:7.39%

IRR:24.22%

Talk to an analyst about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Quadplex Near Major Military Base $309k

1301 Wales Dr, Killeen

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$623/mo

Cap Rate:8.40%

IRR:22.35%

Long Term Rental

Occupied Heavy Cashflow Dallas Duplex $280k

9572 Gonzales Dr, Dallas

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$874/mo

Cap Rate:9.73%

IRR:28.59%

Long Term Rental

Cashflowing Dallas Duplex $255k

700 Cumberland St, Dallas

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$406/mo

Cap Rate:7.89%

IRR:19.95%

Mid Term Rental

Exceptional Value Off-Market Quadplex $550k

241 Deerwood Dr, San Antonio

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$28/mo

Cap Rate:6.05%

IRR:11.28%

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$264/mo

Cap Rate:7.06%

IRR:16.03%

Long Term Rental

Cashflowing Quadplex Near Military Base $385k

4806 Rainbow Cir, Killeen

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$510/mo

Cap Rate:7.58%

IRR:18.48%