🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Set of 4 New Construction SFH’s Hitting 1% Rule

2018 Stevens St, Houston
ROI
24.22% IRR
Strategy
Long Term Rental
Set of 4 new construction SFH's hitting 1% Rule. Motivated seller will accept $750k with a $15k credit towards rate buydown. 2 miles from downtown with strong rental demand, market rates $2000-2200/mo. Gentrifying neighborhood with new infill development. Good option for out-of-state investor with high cashflow on a new, low-maintenance asset.

Enter your email to download the proforma

< Back to Daily Deals

Set of 4 New Construction SFH’s Hitting 1% Rule

Listed 03/25/2024

2018 Stevens St, Houston

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$1,246/mo

Cap Rate:7.39%

IRR:24.22%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Mid-Term Duplex with $20k in Closing Incentives

605 S 13th St, Temple

Purchase Price:$334,990

Cash Outlay:$83,748

Cashflow:$724/mo

Cap Rate:8.28%

IRR:28.42%

Short Term Rental

9-Bed Rent By The Room Deal in Austin

6313 Kedington St, Austin

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$1,267/mo

Cap Rate:9.26%

IRR:29.83%

Short Term Rental

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos

Purchase Price:$350,000

Cash Outlay:$104,500

Cashflow:$1,721/mo

Cap Rate:11.49%

IRR:38.76%

Long Term Rental

Renovated 1% Rule 6-Plex in Copperas Cove

601 Sunset Ln, Copperas Cove

Purchase Price:$460,000

Cash Outlay:$147,200

Cashflow:$863/mo

Cap Rate:8.54%

IRR:19.92%

B.E.A.F

4 Bed BEAF Deal Close to Ft Sam and Downtown

2618 Green Leaf Way, San Antonio

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$549/mo

IRR:29.36%

Long Term Rental

Remodeled and Occupied 1% Rule Duplex

9929 Ardash Ln, San Antonio

Purchase Price:$278,000

Cash Outlay:$75,060

Cashflow:$304/mo

Cap Rate:7.16%

IRR:21.73%