🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Set of 4 New Construction SFH’s Hitting 1% Rule

2018 Stevens St, Houston
ROI
24.22% IRR
Strategy
Long Term Rental
Set of 4 new construction SFH's hitting 1% Rule. Motivated seller will accept $750k with a $15k credit towards rate buydown. 2 miles from downtown with strong rental demand, market rates $2000-2200/mo. Gentrifying neighborhood with new infill development. Good option for out-of-state investor with high cashflow on a new, low-maintenance asset.

Enter your email to download the proforma

< Back to Daily Deals

Set of 4 New Construction SFH’s Hitting 1% Rule

Listed 05/13/2024

2018 Stevens St, Houston

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$1,246/mo

Cap Rate:7.39%

IRR:24.22%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

*Off Market* DFW Turnkey Duplex $390k

2630 - 2628 Frazier Ave, Fort Worth

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$14/mo

Cap Rate:5.88%

IRR:11.04%

Long Term Rental

Houston SFR Built-In Equity Play $219k

5511 Rivertree Ln, Spring

Purchase Price:$219,000

Cash Outlay:$59,130

Cashflow:$111/mo

Cap Rate:5.23%

IRR:12.48%

Long Term Rental

DFW Cashflowing and Appreciating Duplex $350k

5307 Purington Ave, Fort Worth

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$25/mo

Cap Rate:5.92%

IRR:11.24%

Short Term Rental

DFW Turnkey AirBnB Deal $500k

914 Danish Dr, Grand Prairie

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$1,063/mo

Cap Rate:8.24%

IRR:22.69%

Long Term Rental

DFW New Construction Duplex with 5.25% Financing $529k

601-605 Blackland Dr, Venus

Purchase Price:$529,000

Cash Outlay:$142,830

Cashflow:$149/mo

Cap Rate:5.30%

IRR:11.55%

Short Term Rental

Houston Built-In Equity SFR Play $245k

40828 Mostyn Hill Dr, Magnolia

Purchase Price:$240,000

Cash Outlay:$64,800

Cashflow:$70/mo

Cap Rate:6.31%

IRR:12.61%