San Antonio OWNER FINANCING Quadplex $425k

501 Dukeway, Universal City

ROI

18.28% IRR

Strategy

Long Term Rental

Owner-finance opportunity with 20% down, 4.5% interest, 30-year amortization, and a 15-year balloon. All four units are occupied with rents at $935, $999, $1000, and $950. Each unit is a 2 bed, 2 full bath layout at 950 sqft. This is a clean, turnkey asset delivering day-one cash flow. Located along the I35 corridor between San Antonio and Austin, near Randolph Air Force Base, one of our target regions for long-term appreciation and rental demand. Tax appraised value is $554k, with taxes expected to reduce to approximately $9,400 after sale and protest.

Enter your email to download the proforma

< Back to Daily Deals

San Antonio OWNER FINANCING Quadplex $425k

Listed 03/04/2026

Download the report Talk to an agent

501 Dukeway, Universal City

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$518/mo

Cap Rate:6.32%

IRR:18.28%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Off-Market STR AirBnB Compound Producing $175k | $890k

20122 Canterbury Rd, Porter

Purchase Price:$890,000

Cash Outlay:$240,300

Cashflow:$3,309/mo

Cap Rate:10.30%

IRR:32.46%

Long Term Rental

Houston MSA Duplex Nearly 10% Cash-on-Cash | $591K

1762 E Peach Creek Dr, Dayton

Purchase Price:$591,000

Cash Outlay:$159,570

Cashflow:$1,191/mo

Cap Rate:7.25%

IRR:21.92%

Long Term Rental

DFW Duplex: Retail Buyers Pay $699K, SRC Clients Pay | $655K

6802-6804 Florence Dr, Midlothian

Purchase Price:$695,000

Cash Outlay:$187,650

Cashflow:$779/mo

Cap Rate:6.18%

IRR:16.56%

Mid Term Rental

North Dallas STR With $80K+ Proven Revenue | $490K

4219 Bendwood Ln, Dallas

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$351/mo

Cap Rate:6.70%

IRR:15.01%

Short Term Rental

Northwest Austin Quad 100% Occupied | $630K

1903 W Loop, Austin

Purchase Price:$630,000

Cash Outlay:$170,100

Cashflow:$619/mo

Cap Rate:7.02%

IRR:16.55%

Long Term Rental

Plano 5-Unit in a Premier Submarket | $950K

1607 M Ave, Plano

Purchase Price:$950,000

Cash Outlay:$256,500

Cashflow:$231/mo

Cap Rate:6.13%

IRR:12.25%