🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

San Antonio Owner Financed Duplex $299k

5614-16 Rose Dawn, San Antonio
ROI
22.08% IRR
Strategy
Long Term Rental
Side 5614 has a tenant in place paying $1300 per month. Side 5616 is more updated and can lease for approx $1500. MTR Rates are $1850 per door per month. Owner financing available with 10% down. Very high tenant demand location located between the Lackland Air Force Base and Medical Center. This cashflows as a long term rental and will also work as a mid term rental if you’re looking for heavier cash yield with a low down payment. Taxes 6339. (NOTE: the pro forma below reflects a mid term rental strategy)

Enter your email to download the proforma

< Back to Daily Deals

San Antonio Owner Financed Duplex $299k

Listed 07/29/2024

5614-16 Rose Dawn, San Antonio

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$190/mo

Cap Rate:10.73%

IRR:22.08%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%