San Antonio OFF MARKET Down Town Duplex $299k

1119 W Myrtle St, San Antonio

ROI

11.33% IRR

Strategy

Mid Term Rental

Off market duplex built in 2017 in a highly desirable central San Antonio location near The Pearl, Downtown, and Southtown. These areas consistently attract strong tenant demand. Each unit is a 2 bed, 1 bath with 975 sqft and durable stained concrete flooring throughout, which keeps turnovers simple and maintenance low. One unit is currently leased for $1250 per month and market comps suggest the second side should achieve $1250 to $1350 per month, creating immediate income upside for the next owner. Newer construction in a proven rental corridor at an attractive price point for investors seeking stable occupancy, limited maintenance exposure, and long term appreciation in San Antonio.

Enter your email to download the proforma

< Back to Daily Deals

San Antonio OFF MARKET Down Town Duplex $299k

Listed 03/05/2026

Download the report Talk to an agent

1119 W Myrtle St, San Antonio

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$48/mo

Cap Rate:5.59%

IRR:11.33%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

DFW STR Little Elm Fully Furnished High Income Off Market $475k

1013 Lake Trail Dr, Little Elm

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$1,231/mo

Cap Rate:8.95%

IRR:25.91%

Long Term Rental

Baytown Turnkey Duplex 1% Rule Fully Leased $310k

215 Stimpson St, Baytown

Purchase Price:$310,000

Cash Outlay:$83,700

Cashflow:$344/mo

Cap Rate:7.17%

IRR:17.29%

Long Term Rental

North Dallas Duplex Walk In Equity Near 1% Rule $340k

3515 & 3519 Lillie St, Sachse

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$235/mo

Cap Rate:6.67%

IRR:14.86%

Long Term Rental

San Antonio 4 Unit 1% Rule Lease Up Opportunity $385k

7575 Windsor Oaks, San Antonio

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$396/mo

Cap Rate:7.07%

IRR:16.82%

Long Term Rental

DFW SFR $2,600/mo 24 Month Lease + $20K Upfront Rent $340K

9345 Comanche Ridge Dr, Fort Worth

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$164/mo

Cap Rate:6.42%

IRR:14.30%

Long Term Rental

Austin Metro Quadplex $5,400/mo Above 1% Rule Near Austin $490k

20700 Bonanza St, Leander

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$1,201/mo

Cap Rate:8.78%

IRR:25.10%