San Antonio OFF MARKET Down Town Duplex $299k

1119 W Myrtle St, San Antonio

ROI

11.33% IRR

Strategy

Mid Term Rental

Off market duplex built in 2017 in a highly desirable central San Antonio location near The Pearl, Downtown, and Southtown. These areas consistently attract strong tenant demand. Each unit is a 2 bed, 1 bath with 975 sqft and durable stained concrete flooring throughout, which keeps turnovers simple and maintenance low. One unit is currently leased for $1250 per month and market comps suggest the second side should achieve $1250 to $1350 per month, creating immediate income upside for the next owner. Newer construction in a proven rental corridor at an attractive price point for investors seeking stable occupancy, limited maintenance exposure, and long term appreciation in San Antonio.

Enter your email to download the proforma

< Back to Daily Deals

San Antonio OFF MARKET Down Town Duplex $299k

Listed 03/05/2026

Download the report Talk to an agent

1119 W Myrtle St, San Antonio

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$48/mo

Cap Rate:5.59%

IRR:11.33%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Off-Market STR AirBnB Compound Producing $175k | $890k

20122 Canterbury Rd, Porter

Purchase Price:$890,000

Cash Outlay:$240,300

Cashflow:$3,309/mo

Cap Rate:10.30%

IRR:32.46%

Long Term Rental

Houston MSA Duplex Nearly 10% Cash-on-Cash | $591K

1762 E Peach Creek Dr, Dayton

Purchase Price:$591,000

Cash Outlay:$159,570

Cashflow:$1,191/mo

Cap Rate:7.25%

IRR:21.92%

Long Term Rental

DFW Duplex: Retail Buyers Pay $699K, SRC Clients Pay | $655K

6802-6804 Florence Dr, Midlothian

Purchase Price:$695,000

Cash Outlay:$187,650

Cashflow:$779/mo

Cap Rate:6.18%

IRR:16.56%

Mid Term Rental

North Dallas STR With $80K+ Proven Revenue | $490K

4219 Bendwood Ln, Dallas

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$351/mo

Cap Rate:6.70%

IRR:15.01%

Short Term Rental

Northwest Austin Quad 100% Occupied | $630K

1903 W Loop, Austin

Purchase Price:$630,000

Cash Outlay:$170,100

Cashflow:$619/mo

Cap Rate:7.02%

IRR:16.55%

Long Term Rental

Plano 5-Unit in a Premier Submarket | $950K

1607 M Ave, Plano

Purchase Price:$950,000

Cash Outlay:$256,500

Cashflow:$231/mo

Cap Rate:6.13%

IRR:12.25%